2024-04-18  8:16:01 AM Chg. 0.000 Volume Bid7:30:06 AM Ask7:30:06 AM Market Capitalization Dividend Y. P/E Ratio
4.840EUR 0.00% 0
Turnover: 0.000
4.860Bid Size: 409 5.000Ask Size: 750 239.58 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  237.7000   230.8000   152.1000   287.6000   394
Intangible Assets
  5   3.5000   3.1000   3.2000   3.3000
Long-Term Investments
  1.9000   42.8000   59.9000   39.7000   41.3000
Fixed Assets
  248.8000   281.3000   224.2000   339.5000   448.8000
Inventories
  1.6000   1.4000   .9000   .7000   1.6000
Accounts Receivable
  14.6000   12.1000   20.5000   3.2000   6.4000
Cash and Cash Equivalents
  34.4000   36.1000   55.5000   47   148.4000
Current Assets
  90.5000   83.5000   143.4000   127.3000   214.1000
Total Assets
  339.4000   364.8000   367.6000   466.8000   662.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  10.9000   10.2000   8.9000   18.4000   19.5000
Long-term debt
  96.7000   109.9000   77.2000   133   108.1000
Liabilities to Banks
  116.4000   133.2000   99.1000   145.7000   156
Provisions
  20.6600   12.2500   4.7000   5.9000   10.4000
Liabilities
  161.3000   166.3000   120.5000   178   194.5000
Share Capital
  51.2560   51.1790   51.1790   51.1790   128.3850
Total Equity
  178   198.5000   247.1000   288.8000   468.4000
Minority Interests
  9   8.4000   11   16.6000   15.9000
Total liabilities equity
  339.4000   364.8000   367.6000   466.8000   662.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  125.6000   134.6000   115.2000   81.6000   76.6000
Depreciation (total)
  12.1000   14.5000   25.3000   7.8000   17.7000
Operating Result
  17.5000   27.1000   63.8000   43.1000   -24.3000
Interest Income
  -3.2000   -1.7000   -2.3000   -2.1000   -3.3000
Income Before Taxes
  14.4000   25.4000   61.4000   44.6000   -26.1000
Income Taxes
  1.5000   6.2000   3.4000   6.7000   .6000
Minority Interests Profit
  .1000   1   2.6000   -.5000   3.3000
Net Income
  12.8000   20.2000   60.7000   37.4000   -23.5000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.6500   1.0300   3.0800   0.7600   -0.4800
Dividend per Share
  0.1000   0.1300   0.1200   0.1200   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  23.6000   26.1000   -10.9000   -3   20.2000
Cash Flow from Investing Activities
  -67.7000   -44.2000   54.5000   -56.9000   -117.6000
Cash Flow from Financing
  12.3000   19.7000   -23.5000   50.9000   206.6000
Decrease / Increase in Cash
  -31.8000   1.6000   20.1000   -9   109.2000
Employees
  2,036   2,087   1,674   1,252   1,719