9/30/2022  9:59:59 PM Chg. -1.66 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
110.57USD -1.48% 84,860
Turnover: 9.46 mill.
-Bid Size: - -Ask Size: - 62.94 bill.USD 5.36% 10.80

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  8,378   8,652   8,489   8,515   8,516
Intangible Assets
  1,925   1,688   1,435   2,601   2,320
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,837   3,864   3,706   3,518   3,385
Accounts Receivable
  4,061   4,253   4,238   4,154   4,392
Cash and Cash Equivalents
  2,883   2,581   1,897   1,798   2,398
Current Assets
  13,630   12,733   11,765   10,986   11,726
Total Assets
  33,876   33,550   31,269   32,718   32,906

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  1,762   1,799   1,807   1,694   1,798
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  1,085   1,683   106   2,044   972
Provisions
  371   417   435   332   299
Liabilities
  15,836   15,602   18,127   20,971   22,563
Share Capital
  9   9   9   9   9
Total Equity
  17,575   17,502   13,109   11,708   10,298
Minority Interests
  465   446   33   39   45
Total liabilities equity
  33,876   33,550   31,269   32,718   32,906

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  29,904   30,871   31,821   30,274   30,109
Depreciation (total)
  -   -   -   -   -
Operating Result
  6,483   6,666   7,135   6,946   7,223
Interest Income
  -132   -104   -109   -123   -170
Income Before Taxes
  6,351   6,562   7,026   6,823   7,053
Income Taxes
  1,840   1,841   2,028   1,982   1,995
Minority Interests Profit
  -67   -62   -42   -8   -8
Net Income
  4,444   4,659   4,956   4,833   5,050

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  6.4000   6.8300   7.6300   7.7200   8.3500
Dividend per Share
  2.3600   2.5400   3.4200   4.1000   4.4400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  5,300   5,817   6,626   6,420   6,662
Cash Flow from Investing Activities
  -2,686   -856   -596   -2,817   -1,403
Cash Flow from Financing
  -2,058   -5,246   -6,603   -3,648   -4,626
Decrease / Increase in Cash
  664   -302   -684   -99   600
Employees
  87,677   88,667   89,800   89,446   91,584