2/21/2020  9:59:56 PM Chg. -1.57 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
156.95USD -0.99% 133,202
Turnover: 20.92 mill.
-Bid Size: - -Ask Size: - 90.33 bill.USD 3.67% 19.81

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  7,000   7,279   7,666   8,378   8,652
Intangible Assets
  1,342   1,820   1,916   1,925   1,688
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  2,639   3,155   3,416   3,837   3,864
Accounts Receivable
  3,250   3,615   3,867   4,061   4,253
Cash and Cash Equivalents
  3,040   3,377   2,219   2,883   2,581
Current Assets
  10,795   12,215   12,240   13,630   12,733
Total Assets
  27,250   30,156   31,616   33,876   33,550

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  1,453   1,662   1,643   1,762   1,799
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  613   1,269   682   1,085   1,683
Provisions
  252   358   355   371   417
Liabilities
  13,948   14,139   15,754   15,836   15,602
Share Capital
  9   9   9   9   9
Total Equity
  12,764   15,663   15,420   17,575   17,502
Minority Interests
  538   354   442   465   446
Total liabilities equity
  27,250   30,156   31,616   33,876   33,550

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  23,123   26,662   29,611   29,904   30,871
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,814   5,918   6,178   6,483   6,666
Interest Income
  -182   -163   -147   -132   -104
Income Before Taxes
  4,632   5,755   6,031   6,351   6,562
Income Taxes
  1,388   1,592   1,674   1,840   1,841
Minority Interests Profit
  -51   -78   -74   -67   -62
Net Income
  3,193   4,085   4,283   4,444   4,659

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  4.5600   5.7200   6.0500   6.4000   6.8300
Dividend per Share
  2.0400   2.1000   2.2000   2.3600   2.5400

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,941   5,174   5,284   5,300   5,817
Cash Flow from Investing Activities
  -1,732   -2,689   -2,718   -2,686   -856
Cash Flow from Financing
  -2,014   -2,121   -3,675   -2,058   -5,246
Decrease / Increase in Cash
  1,191   337   -1,158   664   -302
Employees
  74,835   80,057   84,198   87,677   88,667