11/12/2019  9:33:44 AM Chg. +0.2000 Volume Bid7:33:30 AM Ask7:33:30 AM Market Capitalization Dividend Y. P/E Ratio
63.8000EUR +0.31% 1
Turnover: 63.8000
63.2500Bid Size: 200 63.3500Ask Size: 200 6.84 bill.EUR 3.31% 37.74

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  523.5000   507.5000   519.2000   451.7000   748.3000
Intangible Assets
  3,018.3000   3,897   4,162.3000   3,904.4000   3,938.6000
Long-Term Investments
  664.5000   695.9000   593.1000   526.8000   478
Fixed Assets
  4,315.8000   5,187.2000   5,393   4,994.1000   5,267.7000
Inventories
  23.6000   20.1000   21.6000   19.8000   27.5000
Accounts Receivable
  523.8000   570.9000   614.6000   693.9000   782.9000
Cash and Cash Equivalents
  383.1000   253.8000   224.1000   216.8000   281.5000
Current Assets
  1,241.9000   1,317.4000   1,063.2000   1,441.5000   1,211.2000
Total Assets
  5,557.7000   6,504.7000   6,456.2000   6,435.6000   6,479

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  313.2000   342.9000   379.6000   462   510.4000
Long-Term Liabilities
  1,047   1,195.3000   1,258.3000   1,062   1,467
Liabilities to Banks
  1,050.9000   1,252.9000   1,259.3000   1,237.1000   1,530.8000
Provisions
  677.7000   846.6000   842   716.4000   702.7000
Liabilities
  3,202.8000   3,993   3,817   3,634.1000   3,594.7000
Share Capital
  98.9000   107.9000   107.9000   107.9000   107.9000
Total Equity
  2,354.9000   2,511.5000   2,638.6000   2,801.5000   2,884.2000
Minority Interests
  350.8000   448.8000   421.2000   511.4000   460.6000
Total liabilities equity
  5,557.7000   6,504.7000   6,456.2000   6,435.6000   6,479

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,037.9000   3,294.9000   3,290.2000   3,562.7000   3,180.7000
Depreciation (total)
  255.6000   199.8000   232.6000   236.1000   347.9000
Operating Result
  335.8000   463   597.5000   526.7000   377.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  314.6000   440.8000   576.1000   508.3000   356.3000
Income Taxes
  78.9000   136.2000   126.1000   130.2000   147.9000
Minority Interests Profit
  -104.3000   -55   -24.6000   -33.9000   -27.4000
Net Income
  799.8000   252.4000   427.3000   345.5000   181

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  8.0800   2.5300   3.9600   3.2000   1.6800
Dividend per Share
  1.8000   1.8000   1.9000   2.0000   2.1000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  360.8000   369.6000   358.8000   490.7000   565.7000
Cash Flow from Investing Activities
  92.7000   -546.4000   -94.3000   -194.5000   -120.7000
Cash Flow from Financing
  -343.8000   51.1000   -299.9000   -281.7000   -395
Decrease / Increase in Cash
  109.6000   -125.8000   -35.4000   14.5000   50
Employees
  13,917   15,023   15,323   15,836   16,350