2/21/2020  9:43:00 PM Chg. 0.000 Volume Bid9:59:51 PM Ask9:59:51 PM Market Capitalization Dividend Y. P/E Ratio
63.000EUR 0.00% -
Turnover: -
63.000Bid Size: 238 63.000Ask Size: 238 6.8 bill.EUR 3.33% 37.53

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  697.9000   690.7000   640.3000   523.5000   507.5000
Intangible Assets
  1,908.1000   2,455.5000   2,411.5000   3,018.3000   3,897
Long-Term Investments
  539   527.9000   488.9000   664.5000   695.9000
Fixed Assets
  3,308.9000   3,841.4000   3,680.2000   4,315.8000   5,187.2000
Inventories
  28.6000   27.1000   23.5000   23.6000   20.1000
Accounts Receivable
  442.4000   502.6000   472.8000   523.8000   570.9000
Cash and Cash Equivalents
  244   254.1000   248.6000   383.1000   253.8000
Current Assets
  878.5000   966.8000   1,093.6000   1,241.9000   1,317.4000
Total Assets
  4,187.5000   4,808.2000   4,773.8000   5,557.7000   6,504.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  270.9000   281.3000   270.7000   313.2000   342.9000
Long-Term Liabilities
  672.9000   691.2000   718.7000   1,047   1,195.3000
Liabilities to Banks
  716.9000   703.7000   719.8000   1,050.9000   1,252.9000
Provisions
  532.4000   648.4000   597.2000   677.7000   846.6000
Liabilities
  2,256.7000   2,555.1000   2,529.8000   3,202.8000   3,993
Share Capital
  98.9000   98.9000   98.9000   98.9000   107.9000
Total Equity
  1,930.8000   2,253.1000   2,244   2,354.9000   2,511.5000
Minority Interests
  236.6000   365.6000   374.1000   350.8000   448.8000
Total liabilities equity
  4,187.5000   4,808.2000   4,773.8000   5,557.7000   6,504.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,184.9000   3,310.3000   2,801.4000   3,037.9000   3,294.9000
Depreciation (total)
  138.8000   172.2000   155.1000   255.6000   199.8000
Operating Result
  444.8000   447.9000   289.8000   335.8000   463
Interest Income
  -23.1000   -46.5000   -23.1000   -   -
Income Before Taxes
  421.7000   401.5000   266.7000   314.6000   440.8000
Income Taxes
  132   125.7000   88.1000   78.9000   136.2000
Minority Interests Profit
  -31.6000   -37.7000   -46.6000   -104.3000   -55
Net Income
  257.8000   238.1000   197.1000   799.8000   252.4000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.6200   2.4100   1.9900   8.0800   2.5300
Dividend per Share
  1.7000   1.7000   1.8000   1.8000   1.8000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  405.9000   463.9000   423.4000   360.8000   369.6000
Cash Flow from Investing Activities
  -701.2000   -572.7000   -178.8000   92.7000   -546.4000
Cash Flow from Financing
  109.1000   123.3000   -210.9000   -343.8000   51.1000
Decrease / Increase in Cash
  -186.2000   14.5000   33.7000   109.6000   -125.8000
Employees
  12,885   12,080   12,843   13,917   15,023