3/1/2024  5:35:15 PM Chg. -0.01 Volume Bid5:40:21 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
1.67EUR -0.81% 2.77 mill.
Turnover: 2.32 mill.
-Bid Size: - -Ask Size: - 5.13 bill.EUR 5.41% 13.04

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,620   4,869   5,162   5,588   6,162
Intangible Assets
  2,302   2,379   2,737   3,125   3,515
Long-Term Investments
  45   65   53   64   -
Fixed Assets
  7,251   7,615   8,245   9,259   -
Inventories
  187   184   139   204   536
Accounts Receivable
  1,781   1,852   2,030   3,291   4,680
Cash and Cash Equivalents
  624   434   1,012   964   2,584
Current Assets
  2,970   3,110   3,953   8,587   -
Total Assets
  10,333   10,725   12,226   18,008   21,367

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  1,413   1,481   1,552   2,894   5,524
Long-term debt
  2,984   3,307   3,909   4,322   5,867
Liabilities to Banks
  3,678   3,611   4,497   -   -
Provisions
  642   676   752   797   -
Liabilities
  6,810   7,074   8,110   13,690   16,900
Share Capital
  1,629   1,629   1,629   -   -
Total Equity
  3,135   3,651   4,116   3,760   3,899
Minority Interests
  388   362   579   543   568
Total liabilities equity
  10,333   10,725   12,226   18,008   21,367

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  6,494   7,324   6,862   11,549   23,166
Depreciation (total)
  643   547   654   672   726
Operating Result
  588   687   550   667   687
Interest Income
  -   -   -   -   -
Income Before Taxes
  490   581   469   597   599
Income Taxes
  -157   -189   -99   183   174
Minority Interests Profit
  -10   -4   -4   -39   -47
Net Income
  344   389   364   504   401

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.1106   0.1249   0.1171   0.1639   0.1281
Dividend per Share
  -   -   0.0775   -   0.0904

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,023   932   597   1,135   1,562
Cash Flow from Investing Activities
  -510   -683   -802   -1,595   -1,142
Cash Flow from Financing
  -606   -442   783   411   1,200
Decrease / Increase in Cash
  -93   -193   578   -   -
Employees
  12,080   12,186   12,978   13,176   13,455