7/10/2020  5:35:16 PM Chg. +0.330 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
29.390EUR +1.14% 196,400
Turnover: 5.7 mill.
29.000Bid Size: 125 29.490Ask Size: 150 3.25 bill.EUR 2.72% 14.41

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  720.3000   736.4000   761.5000   774.9000   818.2000
Intangible Assets
  278.9000   347.6000   1,128.2000   1,126.6000   1,234.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,653.5000   1,799.3000   1,903.1000   1,916.2000   2,068.1000
Inventories
  491.4000   498.8000   521.1000   556.8000   613.7000
Accounts Receivable
  247.7000   342.7000   346.6000   353.1000   342.9000
Cash and Cash Equivalents
  .1000   45.6000   40.9000   43.5000   53.7000
Current Assets
  800.7000   941.5000   955.5000   994.2000   1,079.8000
Total Assets
  2,454.2000   2,740.8000   2,858.6000   2,910.4000   3,147.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  229.5000   307.4000   309.5000   378.4000   417.2000
Long-Term Liabilities
  428.3000   557.7000   461.2000   414.1000   459.5000
Liabilities to Banks
  586.5000   706.5000   663.7000   477.3000   511.7000
Provisions
  119.4000   124.3000   160.5000   154.6000   144.9000
Liabilities
  1,278.5000   1,456.1000   1,467.5000   1,397.7000   1,472.1000
Share Capital
  27.6000   27.6000   27.6000   27.6000   27.6000
Total Equity
  1,143.3000   1,268.7000   1,373.1000   1,490.3000   1,651.6000
Minority Interests
  32.4000   16   18   22.4000   24.2000
Total liabilities equity
  2,454.2000   2,740.8000   2,858.6000   2,910.4000   3,147.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,200.8000   2,475.3000   2,522.1000   2,694   2,758.9000
Depreciation (total)
  105.2000   120.1000   123.6000   120.6000   132.6000
Operating Result
  226.2000   247.2000   268.2000   301.8000   328.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  206   226.8000   248.2000   276.4000   306.4000
Income Taxes
  -56.4000   -58.6000   -62.4000   -68   -65.6000
Minority Interests Profit
  -2.1000   -2.5000   -3.2000   -3.9000   -2.6000
Net Income
  147.5000   165.7000   182.6000   204.5000   238.2000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  1.3300   1.5000   1.6500   1.8500   2.1500
Dividend per Share
  0.4600   0.5200   0.5800   0.6500   0.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  235.5000   238.8000   305.5000   336.2000   321.8000
Cash Flow from Investing Activities
  -331.7000   -180.7000   -220.7000   -158   -246
Cash Flow from Financing
  155.3000   3.2000   -124.1000   -49.7000   -48.8000
Decrease / Increase in Cash
  59.1000   61.3000   -39.3000   128.5000   27
Employees
  14,492   14,709   15,338   16,003   16,452