6/5/2020  5:36:33 PM Chg. +1.800 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
30.520EUR +6.27% 827,369
Turnover: 24.68 mill.
30.250Bid Size: 100 30.600Ask Size: 2,000 3.38 bill.EUR 2.62% 14.96

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  565.3000   592.4000   616.2000   720.3000   736.4000
Intangible Assets
  196.7000   181.9000   177.7000   278.9000   347.6000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  1,283.7000   1,292.9000   1,327.5000   1,653.5000   1,799.3000
Inventories
  421.1000   428.2000   425   491.4000   498.8000
Accounts Receivable
  199.2000   204.7000   212   247.7000   342.7000
Cash and Cash Equivalents
  .1000   .1000   .1000   .1000   45.6000
Current Assets
  648.3000   662.6000   668.9000   800.7000   941.5000
Total Assets
  1,932.1000   1,955.5000   1,996.4000   2,454.2000   2,740.8000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  211.3000   206.9000   205.5000   229.5000   307.4000
Long-Term Liabilities
  384.3000   264.9000   159.4000   428.3000   557.7000
Liabilities to Banks
  469   415.2000   367.2000   586.5000   706.5000
Provisions
  98.7000   79   78.9000   119.4000   124.3000
Liabilities
  1,073.5000   975.5000   942   1,278.5000   1,456.1000
Share Capital
  27   27.4000   27.6000   27.6000   27.6000
Total Equity
  849   968.9000   1,042.3000   1,143.3000   1,268.7000
Minority Interests
  9.5000   11.1000   12.1000   32.4000   16
Total liabilities equity
  1,932.1000   1,955.5000   1,996.4000   2,454.2000   2,740.8000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  1,937.4000   2,024.5000   2,040   2,200.8000   2,475.3000
Depreciation (total)
  85   94   97.4000   105.2000   120.1000
Operating Result
  194.5000   202.1000   207.1000   226.2000   247.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  167.9000   181.9000   185.6000   206   226.8000
Income Taxes
  -36.3000   -45.9000   -49.8000   -56.4000   -58.6000
Minority Interests Profit
  -.2000   -.9000   -1.6000   -2.1000   -2.5000
Net Income
  131.3000   135.1000   134.2000   147.5000   165.7000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  1.2200   1.2400   1.2200   1.3300   1.5000
Dividend per Share
  0.3400   0.3500   0.4100   0.4600   0.5200

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  197.9000   202.4000   212.9000   235.5000   238.8000
Cash Flow from Investing Activities
  -191.7000   -121.5000   -136.5000   -331.7000   -180.7000
Cash Flow from Financing
  -40.1000   -148.6000   -135.2000   155.3000   3.2000
Decrease / Increase in Cash
  -33.9000   -67.7000   -58.8000   59.1000   61.3000
Employees
  12,246   12,399   12,311   14,492   14,709