10/22/2020  5:29:31 PM Chg. +0.40 Volume Bid5:29:31 PM Ask5:29:31 PM Market Capitalization Dividend Y. P/E Ratio
232.00SEK +0.17% 1.29 mill.
Turnover: 280.78 mill.
232.50Bid Size: 149 232.60Ask Size: 4,334 495.05 bill.SEK - -

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  2,811   3,246   3,562   4,072   4,356
Intangible Assets
  309   270   411   443   701
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  3,880   4,863   5,306   4,550   4,878
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,262   4,650   6,399   7,119   5,897
Current Assets
  17,177   23,145   24,347   25,229   25,348
Total Assets
  25,142   31,001   33,181   34,728   36,295

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  3,936   4,167   4,451   3,853   4,555
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  122   536   354   161   1,043
Provisions
  3,999   4,120   5,525   4,538   4,887
Liabilities
  18,653   19,452   21,411   20,255   20,837
Share Capital
  -   -   -   -   -
Total Equity
  6,038   10,957   11,158   13,790   14,885
Minority Interests
  451   592   612   683   573
Total liabilities equity
  25,142   31,001   33,181   34,728   36,295

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  24,412   29,183   34,912   31,795   31,589
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,586   4,023   4,552   4,126   3,818
Interest Income
  -153   -13   -34   -6   -78
Income Before Taxes
  2,433   4,010   4,518   4,120   3,740
Income Taxes
  697   595   1,119   1,001   1,018
Minority Interests Profit
  -179   -244   -260   -235   -171
Net Income
  1,390   3,757   3,118   2,901   2,561

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  0.6300   1.6600   1.3600   1.2700   1.1200
Dividend per Share
  0.2700   0.4600   0.4500   0.4913   0.6377

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,939   3,054   3,958   4,027   4,197
Cash Flow from Investing Activities
  -694   -2,291   114   -2,220   -2,747
Cash Flow from Financing
  -392   -625   -2,119   -1,301   -2,530
Decrease / Increase in Cash
  1,041   452   1,749   720   -1,222
Employees
  108,000   112,000   120,000   116,000   116,500