10/29/2020  5:29:51 PM Chg. -2.30 Volume Bid5:29:51 PM Ask5:29:51 PM Market Capitalization Dividend Y. P/E Ratio
215.60SEK -1.06% 1.82 mill.
Turnover: 372.56 mill.
215.60Bid Size: 11,925 215.70Ask Size: 1 462.1 bill.SEK - -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  3,562   4,072   4,356   4,922   5,947
Intangible Assets
  411   443   701   2,253   3,501
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  5,306   4,550   4,878   5,737   6,182
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  6,399   7,119   5,897   4,819   6,875
Current Assets
  24,347   25,229   25,348   23,787   28,002
Total Assets
  33,181   34,728   36,295   39,648   49,070

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  4,451   3,853   4,555   4,789   4,992
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  354   161   1,043   765   2,537
Provisions
  5,525   4,538   4,887   4,785   5,188
Liabilities
  21,411   20,255   20,837   23,312   31,624
Share Capital
  -   -   -   -   -
Total Equity
  11,158   13,790   14,885   15,777   16,906
Minority Interests
  612   683   573   559   540
Total liabilities equity
  33,181   34,728   36,295   39,648   49,070

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  34,912   31,795   31,589   37,990   39,336
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,552   4,126   3,818   4,667   4,058
Interest Income
  -34   -6   -78   -117   -220
Income Before Taxes
  4,518   4,120   3,740   4,550   3,838
Income Taxes
  1,119   1,001   1,018   1,244   1,030
Minority Interests Profit
  -260   -235   -171   -147   -108
Net Income
  3,118   2,901   2,561   3,168   2,704

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.3600   1.2700   1.1200   1.3800   1.1800
Dividend per Share
  0.4500   0.4913   0.6377   0.6916   0.7440

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,958   4,027   4,197   3,612   3,779
Cash Flow from Investing Activities
  114   -2,220   -2,747   -3,253   -5,575
Cash Flow from Financing
  -2,119   -1,301   -2,530   -1,208   3,762
Decrease / Increase in Cash
  1,749   720   -1,222   -1,078   2,056
Employees
  120,000   116,000   116,500   133,600   146,100