10/27/2020  12:00:00 AM Chg. -2.30 Volume Bid5:29:30 PM Ask5:29:30 PM Market Capitalization Dividend Y. P/E Ratio
223.70SEK -1.02% 1.98 mill.
Turnover: 436.29 mill.
224.10Bid Size: - 224.30Ask Size: - 478.52 bill.SEK - -

Assets

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Property and Equipment
  3,246   3,562   4,072   4,356   4,922
Intangible Assets
  270   411   443   701   2,253
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,863   5,306   4,550   4,878   5,737
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,650   6,399   7,119   5,897   4,819
Current Assets
  23,145   24,347   25,229   25,348   23,787
Total Assets
  31,001   33,181   34,728   36,295   39,648

 

Liabilities

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Accounts Payable
  4,167   4,451   3,853   4,555   4,789
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  536   354   161   1,043   765
Provisions
  4,120   5,525   4,538   4,887   4,785
Liabilities
  19,452   21,411   20,255   20,837   23,312
Share Capital
  -   -   -   -   -
Total Equity
  10,957   11,158   13,790   14,885   15,777
Minority Interests
  592   612   683   573   559
Total liabilities equity
  31,001   33,181   34,728   36,295   39,648

 

Income Statement

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Revenues
  29,183   34,912   31,795   31,589   37,990
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,023   4,552   4,126   3,818   4,667
Interest Income
  -13   -34   -6   -78   -117
Income Before Taxes
  4,010   4,518   4,120   3,740   4,550
Income Taxes
  595   1,119   1,001   1,018   1,244
Minority Interests Profit
  -244   -260   -235   -171   -147
Net Income
  3,757   3,118   2,901   2,561   3,168

 

Per Share

2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
Earnings per Share
  1.6600   1.3600   1.2700   1.1200   1.3800
Dividend per Share
  0.4600   0.4500   0.4913   0.6377   0.6916

 

Cash Flow

2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,054   3,958   4,027   4,197   3,612
Cash Flow from Investing Activities
  -2,291   114   -2,220   -2,747   -3,253
Cash Flow from Financing
  -625   -2,119   -1,301   -2,530   -1,208
Decrease / Increase in Cash
  452   1,749   720   -1,222   -1,078
Employees
  112,000   120,000   116,000   116,500   133,600