6/14/2021  9:59:58 PM Chg. +0.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
285.76USD +0.16% 53,475
Turnover: 15.21 mill.
-Bid Size: - -Ask Size: - 190.18 bill.USD 1.12% 35.58

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  956.5000   1,140.6000   1,264   1,391.2000   1,545.6000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  8,632.8000   10,592.6000   10,863.5000   14,339.3000   19,328.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,905.6000   4,126.9000   5,061.4000   6,126.9000   8,415.3000
Current Assets
  11,976.2000   12,097.3000   13,585.6000   15,450.6000   17,749.8000
Total Assets
  20,609   22,689.9000   24,449.1000   29,789.9000   37,078.6000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,280.8000   1,525.1000   1,348.8000   1,646.6000   1,349.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.8000   2.9000   5.3000   6.4000   7.8000
Provisions
  111   137.1000   125.7000   133.2000   -
Liabilities
  12,419.6000   12,979.7000   13,724.5000   14,962.2000   19,579.4000
Share Capital
  -   -   -   -   -
Total Equity
  7,555.3000   8,949.5000   10,364.8000   14,409   17,001.9000
Minority Interests
  634.1000   760.7000   359.8000   418.7000   497.3000
Total liabilities equity
  20,609   22,689.9000   24,449.1000   29,789.9000   37,078.6000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  34,797.7000   36,765.5000   41,603.4000   43,215   44,327
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,810.4000   4,632.6000   5,841   6,305.1000   6,513.6000
Interest Income
  14.2000   22.4000   36.8000   64.5000   36.2000
Income Before Taxes
  5,603.6000   4,616   5,808.1000   6,251.8000   6,774.3000
Income Taxes
  1,254   981.1000   1,593.5000   1,405.6000   1,589
Minority Interests Profit
  -237.7000   -189.8000   -154.7000   -67.1000   -77.5000
Net Income
  4,111.9000   3,445.1000   4,059.9000   4,779.1000   5,107.8000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  6.5800   5.5600   6.4600   7.4900   8.0300
Dividend per Share
  2.2000   2.4200   2.6600   2.9200   3.2000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,575.1000   4,973   6,026.7000   6,627   8,215.2000
Cash Flow from Investing Activities
  -610.4000   -2,233.9000   -1,249.6000   -1,755.6000   -1,894.5000
Cash Flow from Financing
  -3,396.9000   -3,560.2000   -3,709   -3,767.2000   -4,049.1000
Decrease / Increase in Cash
  544.8000   -778.7000   934.5000   1,065.5000   2,288.5000
Employees
  384,000   425,000   459,000   492,000   506,000