2024-04-16  10:10:00 PM Chg. +0.67 Volume Bid1:31:48 AM Ask1:31:48 AM Market Capitalization Dividend Y. P/E Ratio
313.94USD +0.21% 2.9 mill.
Turnover: 654.2 mill.
313.94Bid Size: 200 316.81Ask Size: 100 210.57 bill.USD 1.43% 28.80

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  779.7000   793.4440   801.8840   956.5420   1,140.5980
Intangible Assets
  -   397.8800   464.9070   510.1510   710.3820
Long-Term Investments
  -   66.7830   45.0270   198.6330   211.6100
Fixed Assets
  5,022.9000   6,026.0100   6,686.6640   8,632.7820   10,592.6010
Inventories
  -   -   -   -   -
Accounts Receivable
  -   5,663.3340   5,725.4240   6,222.3990   6,885.2570
Cash and Cash Equivalents
  5,631.9000   4,921.3050   4,360.7660   4,905.6090   4,126.8600
Current Assets
  11,844.2000   11,904.4420   11,579.3940   11,976.2220   12,097.2890
Total Assets
  16,867   17,930.4520   18,266.0580   20,609.0040   22,689.8900

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  961.9000   1,064.2280   1,151.4640   1,280.8210   1,525.0650
Long-term debt
  -   26.4030   25.5870   24.4570   22.1630
Liabilities to Banks
  0.0000   .3000   1.8000   2.8000   2.9000
Provisions
  198.8000   222.6000   154.8000   111   137.1000
Liabilities
  11,439.2000   11,645.1150   11,618.4870   12,419.6280   12,979.6900
Share Capital
  -   .0180   .0180   .0150   .0140
Total Equity
  4,960.2000   6,285.3370   6,647.5710   8,189.3760   9,710.2000
Minority Interests
  467.6000   553.3020   513.8460   634.1140   760.7230
Total liabilities equity
  16,867   17,930.4520   18,266.0580   20,609.0040   22,689.8900

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  30,394.3000   31,874.6780   32,914.4240   34,797.6610   36,765.4780
Depreciation (total)
  -   620.7430   645.9230   729.0520   801.7890
Operating Result
  4,338.7000   4,300.5120   4,435.8690   4,810.4450   4,632.6090
Interest Income
  18.9000   12.7490   19.4130   14.2260   22.3950
Income Before Taxes
  4,339.3000   4,297.7010   4,410.5300   5,603.5720   4,616.0320
Income Taxes
  784.8000   1,121.7430   1,136.7410   1,253.9690   981.1000
Minority Interests Profit
  -272.6000   -234.4600   -220.2080   -237.7110   -189.7830
Net Income
  3,281.9000   2,941.4980   3,053.5810   4,111.8920   3,445.1490

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  5.0800   4.6400   4.8700   6.5800   5.5600
Dividend per Share
  1.6200   1.8600   2.0400   2.2000   2.4200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,303.1000   3,486.0850   4,092.1370   4,575.1150   4,973.0390
Cash Flow from Investing Activities
  -1,156.2000   -1,056.4110   -1,170.3840   -610.3500   -2,233.8790
Cash Flow from Financing
  -3,065.6000   -3,165.4160   -3,202.2960   -3,396.9330   -3,560.2350
Decrease / Increase in Cash
  -1,008.6000   -710.5800   -560.5390   544.8430   -778.7490
Employees
  275,000   305,000   358,000   384,000   425,000