5/14/2021  5:35:12 PM Chg. +3.8000 Volume Bid6:03:32 PM Ask6:03:32 PM Market Capitalization Dividend Y. P/E Ratio
135.4000EUR +2.89% 106,565
Turnover: 14.29 mill.
132.0000Bid Size: 104 136.4000Ask Size: 89 7.43 bill.EUR 1.42% 20.96

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  7,664.2000   7,965.9000   6,640.3000   6,736   7,120.4000
Intangible Assets
  508.5000   1,497   1,576   584.6000   533.3000
Long-Term Investments
  160   179.1000   131.9000   208.1000   210.9000
Fixed Assets
  10,884.9000   12,684.4000   11,184.6000   10,002.1000   11,311.3000
Inventories
  740.1000   782.7000   821   914.3000   1,248.1000
Accounts Receivable
  1,612.4000   1,723.7000   1,891.9000   1,700.8000   2,090.9000
Cash and Cash Equivalents
  1,460.2000   1,428.3000   1,272.8000   1,717.4000   2,148.6000
Current Assets
  4,892.7000   4,723.4000   5,962.7000   4,935.5000   6,037.9000
Total Assets
  15,777.6000   17,407.8000   17,147.4000   14,937.6000   17,349.2000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,024.5000   2,297.4000   2,199.2000   2,459   2,604
Long-term debt
  5,895   5,602.3000   5,271.8000   4,080   5,296.3000
Liabilities to Banks
  7,032.1000   6,770.8000   6,744   6,228.6000   7,262.3000
Provisions
  577.4000   662.5000   668.4000   652.3000   710.9000
Liabilities
  12,023.5000   13,310.4000   14,084.1000   11,442.5000   13,708.5000
Share Capital
  57.3000   57.3000   57.3000   57.3000   54.8570
Total Equity
  3,493.3000   3,831.5000   3,760.2000   3,289.4000   3,421.2000
Minority Interests
  260.9000   265.9000   203   205.7000   219.5000
Total liabilities equity
  15,777.6000   17,407.8000   17,147.4000   14,937.6000   17,349.2000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,790.9000   6,532.1000   7,254   7,509.5000   7,190.6000
Depreciation (total)
  563.1000   778.4000   663   638.8000   656.7000
Operating Result
  626.9000   988.2000   720.3000   757.4000   698.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  318.6000   407.6000   356.3000   508.8000   544.8000
Income Taxes
  -82.8000   -33.7000   -105.4000   -136.3000   -147.3000
Minority Interests Profit
  -28.4000   -21.9000   -30.8000   -44.4000   -45.8000
Net Income
  207.3000   352   220.1000   328   351.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.6500   6.1700   3.8500   5.9000   6.4600
Dividend per Share
  2.5000   2.8750   3.0000   3.5000   1.9250

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  683   823   491.1000   635.7000   716.3000
Cash Flow from Investing Activities
  -167.3000   -625.9000   -588.4000   700.4000   -968.4000
Cash Flow from Financing
  -358.4000   -231.2000   -25.6000   -872.4000   671.2000
Decrease / Increase in Cash
  133.4000   -31.9000   -155.5000   444.6000   431.2000
Employees
  32,147   32,835   37,403   38,544   39,699