5/14/2021  5:35:12 PM Chg. +3.8000 Volume Bid6:03:32 PM Ask6:03:32 PM Market Capitalization Dividend Y. P/E Ratio
135.4000EUR +2.89% 106,565
Turnover: 14.29 mill.
132.0000Bid Size: 104 136.4000Ask Size: 89 7.43 bill.EUR 1.42% 20.96

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  10,144.3000   8,513.7000   8,012.5000   7,664.2000   7,965.9000
Intangible Assets
  806.5000   679.4000   532.4000   508.5000   1,497
Long-Term Investments
  279   345.2000   155.7000   160   179.1000
Fixed Assets
  13,971.1000   11,525.9000   10,771.4000   10,884.9000   12,684.4000
Inventories
  1,183   1,047.1000   1,042.6000   740.1000   782.7000
Accounts Receivable
  2,370.6000   1,859.1000   1,940   1,612.4000   1,723.7000
Cash and Cash Equivalents
  1,196.1000   1,247.9000   1,326.8000   1,460.2000   1,428.3000
Current Assets
  5,848.2000   5,257.7000   5,371.8000   4,892.7000   4,723.4000
Total Assets
  19,819.3000   16,783.6000   16,143.2000   15,777.6000   17,407.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  2,335.2000   2,206.9000   2,558.2000   2,024.5000   2,297.4000
Long-term debt
  6,938.8000   6,239.9000   5,917.9000   5,895   5,602.3000
Liabilities to Banks
  9,047.6000   8,332.1000   6,989.7000   7,032.1000   6,770.8000
Provisions
  723.2000   703.9000   630.9000   577.4000   662.5000
Liabilities
  14,311   13,384.6000   12,529.7000   12,023.5000   13,310.4000
Share Capital
  57.3000   57.3000   57.3000   57.3000   57.3000
Total Equity
  5,229.7000   3,229.9000   3,380   3,493.3000   3,831.5000
Minority Interests
  278.5000   169.1000   233.4000   260.9000   265.9000
Total liabilities equity
  19,819.3000   16,783.6000   16,143.2000   15,777.6000   17,407.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  7,016   6,607   6,862.5000   6,790.9000   6,532.1000
Depreciation (total)
  741.2000   1,152.7000   547.1000   563.1000   778.4000
Operating Result
  646.2000   -1,770.9000   572   626.9000   988.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  245.5000   -2,174.2000   277.1000   318.6000   407.6000
Income Taxes
  -61.3000   145.8000   -69.9000   -82.8000   -33.7000
Minority Interests Profit
  5.2000   56.1000   -22.2000   -28.4000   -21.9000
Net Income
  189.4000   -1,972.4000   184.9000   207.3000   352

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.3000   -34.5500   3.2400   3.6500   6.1700
Dividend per Share
  2.6500   0.0000   2.0000   2.5000   2.8750

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  752.9000   791.1000   810   683   823
Cash Flow from Investing Activities
  -976.5000   -297.8000   -151.5000   -167.3000   -625.9000
Cash Flow from Financing
  -134.7000   -404.1000   -507.1000   -358.4000   -231.2000
Decrease / Increase in Cash
  -345.7000   51.8000   163.2000   133.4000   -31.9000
Employees
  32,905   34,108   33,559   32,147   32,835