2/21/2020  5:35:03 PM Chg. +0.5000 Volume Bid6:01:40 PM Ask6:01:40 PM Market Capitalization Dividend Y. P/E Ratio
117.2000EUR +0.43% 84,116
Turnover: 9.84 mill.
115.8000Bid Size: 518 118.5000Ask Size: 388 6.72 bill.EUR 2.56% 19.86

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  10,838.3000   10,168.1000   10,419.6000   10,144.3000   8,513.7000
Intangible Assets
  548.4000   661.7000   744   806.5000   679.4000
Long-Term Investments
  280.5000   224   139.9000   279   345.2000
Fixed Assets
  14,144.1000   13,615.2000   14,020   13,971.1000   11,525.9000
Inventories
  1,799.2000   1,616.4000   1,211.1000   1,183   1,047.1000
Accounts Receivable
  2,535.6000   2,369   2,474   2,370.6000   1,859.1000
Cash and Cash Equivalents
  1,335.6000   1,368.6000   1,542   1,196.1000   1,247.9000
Current Assets
  6,388.4000   6,887   6,307   5,848.2000   5,257.7000
Total Assets
  20,532.4000   20,502.2000   20,327   19,819.3000   16,783.6000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  3,082.2000   2,636.4000   2,493   2,335.2000   2,206.9000
Long-Term Liabilities
  7,031.2000   4,938.8000   6,737   6,938.8000   6,239.9000
Liabilities to Banks
  8,615.5000   8,154   8,954   9,047.6000   8,332.1000
Provisions
  662.9000   731.4000   790.6000   723.2000   703.9000
Liabilities
  14,468.8000   14,438.8000   14,682   14,311   13,384.6000
Share Capital
  63.6000   63.6000   63.6000   57.3000   57.3000
Total Equity
  5,757.7000   5,731.5000   5,344   5,229.7000   3,229.9000
Minority Interests
  305.9000   331.9000   301   278.5000   169.1000
Total liabilities equity
  20,532.4000   20,502.2000   20,327   19,819.3000   16,783.6000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  6,512.3000   6,263   6,646   7,016   6,607
Depreciation (total)
  594.8000   683.2000   717   741.2000   1,152.7000
Operating Result
  448.2000   526.6000   632   646.2000   -1,770.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  214.8000   240.2000   224   245.5000   -2,174.2000
Income Taxes
  -44   -56   -54   -61.3000   145.8000
Minority Interests Profit
  -26.6000   -17   31.6000   5.2000   56.1000
Net Income
  1,263.2000   167.2000   202   189.4000   -1,972.4000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  20.3600   2.7300   3.4000   3.3000   -34.5500
Dividend per Share
  3.0100   3.1000   3.0000   2.6500   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  200.9000   1,240.1000   887.4000   752.9000   791.1000
Cash Flow from Investing Activities
  5,821.2000   -962.7000   -486.7000   -976.5000   -297.8000
Cash Flow from Financing
  -7,548.5000   -277.6000   -211.9000   -134.7000   -404.1000
Decrease / Increase in Cash
  -1,526.4000   33   173.2000   -345.7000   51.8000
Employees
  33,112   31,687   31,857   32,905   34,108