5/7/2021  11:10:26 AM Chg. +0.9000 Volume Bid11:10:54 AM Ask11:10:58 AM Market Capitalization Dividend Y. P/E Ratio
137.3000EUR +0.66% 22,687
Turnover: 3.12 mill.
137.3000Bid Size: 16 137.4000Ask Size: 73 7.48 bill.EUR 1.41% 21.11

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  10,168.1000   10,419.6000   10,144.3000   8,513.7000   8,012.5000
Intangible Assets
  661.7000   744   806.5000   679.4000   532.4000
Long-Term Investments
  224   139.9000   279   345.2000   155.7000
Fixed Assets
  13,615.2000   14,020   13,971.1000   11,525.9000   10,771.4000
Inventories
  1,616.4000   1,211.1000   1,183   1,047.1000   1,042.6000
Accounts Receivable
  2,369   2,474   2,370.6000   1,859.1000   1,940
Cash and Cash Equivalents
  1,368.6000   1,542   1,196.1000   1,247.9000   1,326.8000
Current Assets
  6,887   6,307   5,848.2000   5,257.7000   5,371.8000
Total Assets
  20,502.2000   20,327   19,819.3000   16,783.6000   16,143.2000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,636.4000   2,493   2,335.2000   2,206.9000   2,558.2000
Long-term debt
  4,938.8000   6,737   6,938.8000   6,239.9000   5,917.9000
Liabilities to Banks
  8,154   8,954   9,047.6000   8,332.1000   6,989.7000
Provisions
  731.4000   790.6000   723.2000   703.9000   630.9000
Liabilities
  14,438.8000   14,682   14,311   13,384.6000   12,529.7000
Share Capital
  63.6000   63.6000   57.3000   57.3000   57.3000
Total Equity
  5,731.5000   5,344   5,229.7000   3,229.9000   3,380
Minority Interests
  331.9000   301   278.5000   169.1000   233.4000
Total liabilities equity
  20,502.2000   20,327   19,819.3000   16,783.6000   16,143.2000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  6,263   6,646   7,016   6,607   6,862.5000
Depreciation (total)
  683.2000   717   741.2000   1,152.7000   547.1000
Operating Result
  526.6000   632   646.2000   -1,770.9000   572
Interest Income
  -   -   -   -   -
Income Before Taxes
  240.2000   224   245.5000   -2,174.2000   277.1000
Income Taxes
  -56   -54   -61.3000   145.8000   -69.9000
Minority Interests Profit
  -17   31.6000   5.2000   56.1000   -22.2000
Net Income
  167.2000   202   189.4000   -1,972.4000   184.9000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.7300   3.4000   3.3000   -34.5500   3.2400
Dividend per Share
  3.1000   3.0000   2.6500   0.0000   2.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,240.1000   887.4000   752.9000   791.1000   810
Cash Flow from Investing Activities
  -962.7000   -486.7000   -976.5000   -297.8000   -151.5000
Cash Flow from Financing
  -277.6000   -211.9000   -134.7000   -404.1000   -507.1000
Decrease / Increase in Cash
  33   173.2000   -345.7000   51.8000   163.2000
Employees
  31,687   31,857   32,905   34,108   33,559