2024-04-18  5:35:28 PM Chg. +0.1200 Volume Bid6:01:19 PM Ask6:01:19 PM Market Capitalization Dividend Y. P/E Ratio
12.5600EUR +0.96% 6,025
Turnover: 25,997.9400
12.3400Bid Size: 100 12.5600Ask Size: 1,500 5.14 bill.EUR 0.00% 19.03

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  5,957.5000   5,833.7000   4,601.9000   4,620.7000   3,750.9000
Intangible Assets
  4,462.3000   5,063.7000   4,317   3,821.7000   2,857.3000
Long-Term Investments
  404   415.8000   462   412.6000   383.5000
Fixed Assets
  12,832.8000   13,393.7000   11,074.1000   10,577.9000   8,442.4000
Inventories
  1,103.3000   1,138.4000   1,271.4000   1,128.7000   798
Accounts Receivable
  5,373   5,491.7000   5,496.8000   4,837.2000   2,809.4000
Cash and Cash Equivalents
  1,654.5000   1,678.7000   2,302.6000   1,166.2000   977.8000
Current Assets
  8,427.9000   8,585.4000   11,373.4000   9,129.5000   7,159.6000
Total Assets
  21,260.7000   21,979.1000   22,447.5000   19,707.5000   15,601.9000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  5,896.8000   5,663   5,577.4000   4,832.4000   3,419.1000
Long-term debt
  8,393.6000   6,889.3000   3,587.5000   3,220.1000   1,070.6000
Liabilities to Banks
  9,881.2000   8,524.8000   8,072.1000   7,247   7,355
Provisions
  2,234.2000   2,347   2,257.5000   2,325.7000   2,449.3000
Liabilities
  18,124.2000   18,772.8000   19,532.5000   17,985.9000   15,359.2000
Share Capital
  127.3000   127.3000   127.3000   127.3000   127.3000
Total Equity
  2,483.8000   2,562.9000   2,378.9000   1,259.9000   3.2000
Minority Interests
  652.7000   643.4000   536.1000   461.7000   239.6000
Total liabilities equity
  21,260.7000   21,979.1000   22,447.5000   19,707.5000   15,601.9000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  12,699.6000   12,114.2000   11,754.8000   11,152.2000   6,726.5000
Depreciation (total)
  737.6000   732.1000   643.5000   640.6000   662.3000
Operating Result
  731.1000   773.7000   400.8000   -402.9000   -303.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  449.9000   393.6000   55   -1,039.5000   -760.8000
Income Taxes
  -114.9000   -80   -27.2000   164.3000   135.5000
Minority Interests Profit
  -27.8000   -12.3000   105.3000   64.2000   24.1000
Net Income
  307.2000   301.3000   108.2000   -1,028   -1,506.3000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  2.5200   2.6000   0.9400   -8.9700   -12.7300
Dividend per Share
  1.4300   1.4300   1.3000   0.0000   0.0000

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,577.6000   1,011.1000   999.4000   702   765.1000
Cash Flow from Investing Activities
  -1,015.4000   -576.6000   5.2000   -448.6000   -442.5000
Cash Flow from Financing
  -306.9000   -423.5000   -350.9000   -1,395.4000   -333.4000
Decrease / Increase in Cash
  245.8000   24.2000   624   -1,136.4000   -188.5000
Employees
  93,666   92,293   91,291   85,959   79,568