8/21/2019  1:57:54 PM Chg. -0.2200 Volume Bid2:48:58 PM Ask2:45:12 PM Market Capitalization Dividend Y. P/E Ratio
11.0800EUR -1.95% 6,572
Turnover: 72,953.0400
11.1000Bid Size: 226 11.1600Ask Size: 1,028 4.28 bill.EUR 0.00% 17.12

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  3,154.5000   3,126.2000   2,520.3000   2,455.9000   2,424
Intangible Assets
  2,967.5000   3,026.4000   2,536.3000   2,485.2000   2,426.4000
Long-Term Investments
  426.7000   392.8000   322.3000   328.4000   380.6000
Fixed Assets
  7,853.8000   8,184.3000   7,008.7000   6,760.8000   6,607.2000
Inventories
  760.6000   648.6000   581.6000   569.6000   691
Accounts Receivable
  2,399.1000   2,129   1,690.8000   1,722.1000   1,695.8000
Cash and Cash Equivalents
  1,537.1000   1,345.5000   1,146.1000   1,238.3000   1,266.2000
Current Assets
  6,169.1000   4,677.8000   3,761.1000   3,806.2000   3,916.8000
Total Assets
  14,022.9000   12,862.1000   10,769.8000   10,566.9000   10,524

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,247   2,917   2,526.3000   2,508.1000   2,400.4000
Long-Term Liabilities
  5,682.2000   5,678.8000   4,659.3000   4,279.6000   3,900.4000
Liabilities to Banks
  7,063.3000   7,208.2000   5,152.5000   5,107.1000   4,281.3000
Provisions
  2,008.8000   1,928.3000   1,738.8000   1,619.5000   1,512.4000
Liabilities
  13,527.4000   12,374.9000   9,832.9000   9,628.4000   8,565.3000
Share Capital
  260.6000   260.6000   378.8260   378.8260   378.8260
Total Equity
  271.7000   280.7000   791.3000   863.9000   1,684
Minority Interests
  223.7000   206.5000   145.5000   74.6000   274.8000
Total liabilities equity
  14,022.9000   12,862.1000   10,769.8000   10,566.9000   10,524

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  6,334.1000   6,476   5,951.6000   5,802   5,989.8000
Depreciation (total)
  1,056.2000   924.1000   399.3000   364.1000   376.3000
Operating Result
  -345.6000   323.8000   93.6000   435.9000   485.9000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -818.8000   -5.7000   -161.2000   183.2000   358.5000
Income Taxes
  64.2000   40.8000   -35   -59.6000   -78.8000
Minority Interests Profit
  9.1000   7.9000   41.9000   -5.5000   -28.2000
Net Income
  -724.3000   -46.3000   -161.6000   118   251.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -5.7000   -0.1800   -0.4500   0.3100   0.6600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  608.9000   600.3000   1,024.9000   768.9000   489.4000
Cash Flow from Investing Activities
  -167.2000   -412.6000   -94.7000   -150.9000   -384.7000
Cash Flow from Financing
  85.7000   -392.5000   -1,091.3000   -473.7000   -81.1000
Decrease / Increase in Cash
  549.5000   -191.6000   -199.4000   92.2000   27.9000
Employees
  63,422   57,535   54,467   57,405   58,640