2024-04-17  5:35:09 PM Chg. +0.0600 Volume Bid6:01:49 PM Ask6:01:49 PM Market Capitalization Dividend Y. P/E Ratio
12.4400EUR +0.48% 1,896
Turnover: 23,538.5400
12.2400Bid Size: 325 12.6000Ask Size: 1,144 5.09 bill.EUR 0.00% 18.85

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  3,126.2000   2,520.3000   2,455.9000   2,424   2,863.9000
Intangible Assets
  3,026.4000   2,536.3000   2,485.2000   2,426.4000   3,458.4000
Long-Term Investments
  392.8000   322.3000   328.4000   380.6000   863.2000
Fixed Assets
  8,184.3000   7,008.7000   6,760.8000   6,607.2000   8,529.6000
Inventories
  648.6000   581.6000   569.6000   691   728.8000
Accounts Receivable
  2,129   1,690.8000   1,722.1000   1,695.8000   1,836.8000
Cash and Cash Equivalents
  1,345.5000   1,146.1000   1,238.3000   1,266.2000   1,218.5000
Current Assets
  4,677.8000   3,761.1000   3,806.2000   3,916.8000   4,044.6000
Total Assets
  12,862.1000   10,769.8000   10,566.9000   10,524   12,574.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,917   2,526.3000   2,508.1000   2,400.4000   2,370
Long-term debt
  5,678.8000   4,659.3000   4,279.6000   3,900.4000   5,030.3000
Liabilities to Banks
  7,208.2000   5,152.5000   5,107.1000   4,281.3000   5,713.9000
Provisions
  1,928.3000   1,738.8000   1,619.5000   1,512.4000   1,522.1000
Liabilities
  12,374.9000   9,832.9000   9,628.4000   8,565.3000   10,100.4000
Share Capital
  260.6000   378.8260   378.8260   378.8260   392.2650
Total Equity
  280.7000   791.3000   863.9000   1,684   1,951.3000
Minority Interests
  206.5000   145.5000   74.6000   274.8000   522.5000
Total liabilities equity
  12,862.1000   10,769.8000   10,566.9000   10,524   12,574.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  6,476   5,951.6000   5,802   5,989.8000   6,276.2000
Depreciation (total)
  924.1000   399.3000   364.1000   376.3000   449.1000
Operating Result
  323.8000   93.6000   435.9000   485.9000   511.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -5.7000   -161.2000   183.2000   358.5000   489
Income Taxes
  40.8000   -35   -59.6000   -78.8000   -149.1000
Minority Interests Profit
  7.9000   41.9000   -5.5000   -28.2000   -73.2000
Net Income
  -46.3000   -161.6000   118   251.6000   266.7000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.1800   -0.4500   0.3100   0.6600   0.6900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  600.3000   1,024.9000   768.9000   489.4000   630.6000
Cash Flow from Investing Activities
  -412.6000   -94.7000   -150.9000   -384.7000   -359.2000
Cash Flow from Financing
  -392.5000   -1,091.3000   -473.7000   -81.1000   -345.7000
Decrease / Increase in Cash
  -191.6000   -199.4000   92.2000   27.9000   -47.7000
Employees
  57,535   54,467   57,405   58,640   58,432