2024-04-19  4:15:22 PM Chg. -0.0600 Volume Bid4:32:37 PM Ask4:22:48 PM Market Capitalization Dividend Y. P/E Ratio
12.5000EUR -0.48% 2,676
Turnover: 33,314.7000
12.4600Bid Size: 253 12.5000Ask Size: 130 5.11 bill.EUR 0.00% 18.94

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  4,620.7000   3,750.9000   3,154.5000   3,126.2000   2,520.3000
Intangible Assets
  3,821.7000   2,857.3000   2,967.5000   3,026.4000   2,536.3000
Long-Term Investments
  412.6000   383.5000   426.7000   392.8000   322.3000
Fixed Assets
  10,577.9000   8,442.4000   7,853.8000   8,184.3000   7,008.7000
Inventories
  1,128.7000   798   760.6000   648.6000   581.6000
Accounts Receivable
  4,837.2000   2,809.4000   2,399.1000   2,129   1,690.8000
Cash and Cash Equivalents
  1,166.2000   977.8000   1,537.1000   1,345.5000   1,146.1000
Current Assets
  9,129.5000   7,159.6000   6,169.1000   4,677.8000   3,761.1000
Total Assets
  19,707.5000   15,601.9000   14,022.9000   12,862.1000   10,769.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  4,832.4000   3,419.1000   3,247   2,917   2,526.3000
Long-term debt
  3,220.1000   1,070.6000   5,682.2000   5,678.8000   4,659.3000
Liabilities to Banks
  7,247   7,355   7,063.3000   7,208.2000   5,152.5000
Provisions
  2,325.7000   2,449.3000   2,008.8000   1,928.3000   1,738.8000
Liabilities
  17,985.9000   15,359.2000   13,527.4000   12,374.9000   9,832.9000
Share Capital
  127.3000   127.3000   260.6000   260.6000   378.8260
Total Equity
  1,259.9000   3.2000   271.7000   280.7000   791.3000
Minority Interests
  461.7000   239.6000   223.7000   206.5000   145.5000
Total liabilities equity
  19,707.5000   15,601.9000   14,022.9000   12,862.1000   10,769.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  11,152.2000   6,726.5000   6,334.1000   6,476   5,951.6000
Depreciation (total)
  640.6000   662.3000   1,056.2000   924.1000   399.3000
Operating Result
  -402.9000   -303.1000   -345.6000   323.8000   93.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1,039.5000   -760.8000   -818.8000   -5.7000   -161.2000
Income Taxes
  164.3000   135.5000   64.2000   40.8000   -35
Minority Interests Profit
  64.2000   24.1000   9.1000   7.9000   41.9000
Net Income
  -1,028   -1,506.3000   -724.3000   -46.3000   -161.6000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -8.9700   -12.7300   -5.7000   -0.1800   -0.4500
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  702   765.1000   608.9000   600.3000   1,024.9000
Cash Flow from Investing Activities
  -448.6000   -442.5000   -167.2000   -412.6000   -94.7000
Cash Flow from Financing
  -1,395.4000   -333.4000   85.7000   -392.5000   -1,091.3000
Decrease / Increase in Cash
  -1,136.4000   -188.5000   549.5000   -191.6000   -199.4000
Employees
  85,959   79,568   63,422   57,535   54,467