2024-04-16  4:47:01 PM Chg. -0.0400 Volume Bid4:47:01 PM Ask2024-04-16 Market Capitalization Dividend Y. P/E Ratio
12.3600EUR -0.32% 4,172
Turnover: 51,620.1600
12.3600Bid Size: 15 12.3800Ask Size: 1,123 5.06 bill.EUR 0.00% 18.73

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  4,601.9000   4,620.7000   3,750.9000   3,154.5000   3,126.2000
Intangible Assets
  4,317   3,821.7000   2,857.3000   2,967.5000   3,026.4000
Long-Term Investments
  462   412.6000   383.5000   426.7000   392.8000
Fixed Assets
  11,074.1000   10,577.9000   8,442.4000   7,853.8000   8,184.3000
Inventories
  1,271.4000   1,128.7000   798   760.6000   648.6000
Accounts Receivable
  5,496.8000   4,837.2000   2,809.4000   2,399.1000   2,129
Cash and Cash Equivalents
  2,302.6000   1,166.2000   977.8000   1,537.1000   1,345.5000
Current Assets
  11,373.4000   9,129.5000   7,159.6000   6,169.1000   4,677.8000
Total Assets
  22,447.5000   19,707.5000   15,601.9000   14,022.9000   12,862.1000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  5,577.4000   4,832.4000   3,419.1000   3,247   2,917
Long-term debt
  3,587.5000   3,220.1000   1,070.6000   5,682.2000   5,678.8000
Liabilities to Banks
  8,072.1000   7,247   7,355   7,063.3000   7,208.2000
Provisions
  2,257.5000   2,325.7000   2,449.3000   2,008.8000   1,928.3000
Liabilities
  19,532.5000   17,985.9000   15,359.2000   13,527.4000   12,374.9000
Share Capital
  127.3000   127.3000   127.3000   260.6000   260.6000
Total Equity
  2,378.9000   1,259.9000   3.2000   271.7000   280.7000
Minority Interests
  536.1000   461.7000   239.6000   223.7000   206.5000
Total liabilities equity
  22,447.5000   19,707.5000   15,601.9000   14,022.9000   12,862.1000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  11,754.8000   11,152.2000   6,726.5000   6,334.1000   6,476
Depreciation (total)
  643.5000   640.6000   662.3000   1,056.2000   924.1000
Operating Result
  400.8000   -402.9000   -303.1000   -345.6000   323.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  55   -1,039.5000   -760.8000   -818.8000   -5.7000
Income Taxes
  -27.2000   164.3000   135.5000   64.2000   40.8000
Minority Interests Profit
  105.3000   64.2000   24.1000   9.1000   7.9000
Net Income
  108.2000   -1,028   -1,506.3000   -724.3000   -46.3000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.9400   -8.9700   -12.7300   -5.7000   -0.1800
Dividend per Share
  1.3000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  999.4000   702   765.1000   608.9000   600.3000
Cash Flow from Investing Activities
  5.2000   -448.6000   -442.5000   -167.2000   -412.6000
Cash Flow from Financing
  -350.9000   -1,395.4000   -333.4000   85.7000   -392.5000
Decrease / Increase in Cash
  624   -1,136.4000   -188.5000   549.5000   -191.6000
Employees
  91,291   85,959   79,568   63,422   57,535