2024-04-25  5:35:07 PM Chg. +0.0400 Volume Bid6:01:44 PM Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
12.7000EUR +0.32% 6,991
Turnover: 88,435.6200
12.5200Bid Size: 76 12.7200Ask Size: 713 5.2 bill.EUR 0.00% 19.24

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  5,833.7000   4,601.9000   4,620.7000   3,750.9000   3,154.5000
Intangible Assets
  5,063.7000   4,317   3,821.7000   2,857.3000   2,967.5000
Long-Term Investments
  415.8000   462   412.6000   383.5000   426.7000
Fixed Assets
  13,393.7000   11,074.1000   10,577.9000   8,442.4000   7,853.8000
Inventories
  1,138.4000   1,271.4000   1,128.7000   798   760.6000
Accounts Receivable
  5,491.7000   5,496.8000   4,837.2000   2,809.4000   2,399.1000
Cash and Cash Equivalents
  1,678.7000   2,302.6000   1,166.2000   977.8000   1,537.1000
Current Assets
  8,585.4000   11,373.4000   9,129.5000   7,159.6000   6,169.1000
Total Assets
  21,979.1000   22,447.5000   19,707.5000   15,601.9000   14,022.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  5,663   5,577.4000   4,832.4000   3,419.1000   3,247
Long-term debt
  6,889.3000   3,587.5000   3,220.1000   1,070.6000   5,682.2000
Liabilities to Banks
  8,524.8000   8,072.1000   7,247   7,355   7,063.3000
Provisions
  2,347   2,257.5000   2,325.7000   2,449.3000   2,008.8000
Liabilities
  18,772.8000   19,532.5000   17,985.9000   15,359.2000   13,527.4000
Share Capital
  127.3000   127.3000   127.3000   127.3000   260.6000
Total Equity
  2,562.9000   2,378.9000   1,259.9000   3.2000   271.7000
Minority Interests
  643.4000   536.1000   461.7000   239.6000   223.7000
Total liabilities equity
  21,979.1000   22,447.5000   19,707.5000   15,601.9000   14,022.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  12,114.2000   11,754.8000   11,152.2000   6,726.5000   6,334.1000
Depreciation (total)
  732.1000   643.5000   640.6000   662.3000   1,056.2000
Operating Result
  773.7000   400.8000   -402.9000   -303.1000   -345.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  393.6000   55   -1,039.5000   -760.8000   -818.8000
Income Taxes
  -80   -27.2000   164.3000   135.5000   64.2000
Minority Interests Profit
  -12.3000   105.3000   64.2000   24.1000   9.1000
Net Income
  301.3000   108.2000   -1,028   -1,506.3000   -724.3000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  2.6000   0.9400   -8.9700   -12.7300   -5.7000
Dividend per Share
  1.4300   1.3000   0.0000   0.0000   0.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,011.1000   999.4000   702   765.1000   608.9000
Cash Flow from Investing Activities
  -576.6000   5.2000   -448.6000   -442.5000   -167.2000
Cash Flow from Financing
  -423.5000   -350.9000   -1,395.4000   -333.4000   85.7000
Decrease / Increase in Cash
  24.2000   624   -1,136.4000   -188.5000   549.5000
Employees
  92,293   91,291   85,959   79,568   63,422