2024-04-16  5:35:21 PM Chg. +0.5000 Volume Bid6:01:55 PM Ask6:01:55 PM Market Capitalization Dividend Y. P/E Ratio
38.1400EUR +1.33% 584,168
Turnover: 22.2 mill.
37.4800Bid Size: 286 38.4600Ask Size: 1,281 9.94 bill.EUR 5.14% 12.71

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  1,606   1,650   2,739   2,072   1,464.9000
Intangible Assets
  4,264   4,164   4,169   3,784   3,279.4000
Long-Term Investments
  1,764   1,307   922   794   5,331.9000
Fixed Assets
  11,247   13,327   14,349   13,019   11,010
Inventories
  1,020   867   911   715   742.1000
Accounts Receivable
  10,753   10,374   11,552   10,498   8,380.4000
Cash and Cash Equivalents
  6,319   6,966   8,089   8,081   11,253.4000
Current Assets
  20,634   20,969   24,243   24,315   24,654.3000
Total Assets
  31,881   34,295   38,592   37,334   35,664.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  14,279   15,488   16,756   15,824   11,738.4000
Long-term debt
  5,161   6,252   6,434   8,370   9,154
Liabilities to Banks
  8,040   8,427   9,482   11,256   -
Provisions
  3,490   3,108   2,980   2,517   3,059
Liabilities
  26,716   28,240   33,096   33,058   28,636.1000
Share Capital
  -   -   -   -   -
Total Equity
  3,743   6,056   5,496   3,529   6,334.3000
Minority Interests
  1,421   1,667   1,080   747   693.9000
Total liabilities equity
  31,881   34,295   38,592   37,334   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  34,898   36,659   39,049   34,937   27,836.7000
Depreciation (total)
  611   573   970   968   479.5000
Operating Result
  1,440   1,791   2,126   1,409   -
Interest Income
  -283   -257   -292   -272   -259.9000
Income Before Taxes
  1,417   1,650   632   1,283   57.5000
Income Taxes
  -330   -390   84   -896   789.4000
Minority Interests Profit
  -285   -345   -478   -322   -169.5000
Net Income
  802   915   962   574   3,045.4000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.5700   2.9400   3.1300   1.9500   10.7400
Dividend per Share
  1.3850   1.8900   1.9900   1.6800   1.7200

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,492   1,554   -   -   203.1000
Cash Flow from Investing Activities
  -   -   -   -   3,397.6000
Cash Flow from Financing
  -   -   -   -   -771
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  182,269   195,461   190,431   179,539   122,502