2024-04-16  3:49:36 PM Chg. +0.2400 Volume Bid3:49:57 PM Ask3:49:57 PM Market Capitalization Dividend Y. P/E Ratio
37.8800EUR +0.64% 173,834
Turnover: 6.56 mill.
37.8600Bid Size: 575 37.8800Ask Size: 580 9.9 bill.EUR 5.17% 12.66

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  1,650   2,739   2,072   1,464.9000   1,572.2000
Intangible Assets
  4,164   4,169   3,784   3,279.4000   3,283.9000
Long-Term Investments
  1,307   922   794   5,331.9000   6,613.5000
Fixed Assets
  13,327   14,349   13,019   11,010   12,421
Inventories
  867   911   715   742.1000   829
Accounts Receivable
  10,374   11,552   10,498   8,380.4000   8,564.7000
Cash and Cash Equivalents
  6,966   8,089   8,081   11,253.4000   9,420
Current Assets
  20,969   24,243   24,315   24,654.3000   25,159.3000
Total Assets
  34,295   38,592   37,334   35,664.3000   37,580.3000

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  15,488   16,756   15,824   11,738.4000   13,192.9000
Long-term debt
  6,252   6,434   8,370   9,154   9,455
Liabilities to Banks
  8,427   9,482   11,256   -   -
Provisions
  3,108   2,980   2,517   3,059   2,769.7000
Liabilities
  28,240   33,096   33,058   28,636.1000   31,204.4000
Share Capital
  -   -   -   -   -
Total Equity
  6,056   5,496   3,529   6,334.3000   5,547.4000
Minority Interests
  1,667   1,080   747   693.9000   828.5000
Total liabilities equity
  34,295   38,592   37,334   -   37,580.3000

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  36,659   39,049   34,937   27,836.7000   33,615.2000
Depreciation (total)
  573   970   968   479.5000   620.8000
Operating Result
  1,791   2,126   1,409   -   -
Interest Income
  -257   -292   -272   -259.9000   -305.8000
Income Before Taxes
  1,650   632   1,283   57.5000   1,008.7000
Income Taxes
  -390   84   -896   789.4000   201.2000
Minority Interests Profit
  -345   -478   -322   -169.5000   -204.6000
Net Income
  915   962   574   3,045.4000   668.2000

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.9400   3.1300   1.9500   10.7400   2.5000
Dividend per Share
  1.8900   1.9900   1.6800   1.7200   2.0000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,554   -   -   203.1000   1,743.3000
Cash Flow from Investing Activities
  -   -   -   3,397.6000   -198.1000
Cash Flow from Financing
  -   -   -   -771   -3,537.8000
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  195,461   190,431   179,539   122,502   128,721