8/10/2022  9:59:59 PM Chg. +0.32 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
80.91USD +0.40% 177,095
Turnover: 14.3 mill.
-Bid Size: - -Ask Size: - 63.3 bill.USD 0.58% 23.32

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  294   282   253   209   169
Intangible Assets
  1,192   800   585   611   658
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  46   43   32   0.0000   0.0000
Accounts Receivable
  918   1,035   848   1,052   972
Cash and Cash Equivalents
  4,713   4,225   5,794   8,647   10,423
Current Assets
  6,520   6,106   7,292   10,565   12,556
Total Assets
  18,668   17,835   19,845   23,109   25,056

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  323   253   292   295   285
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  21   18   505   418   506
Liabilities
  9,206   6,478   7,040   8,072   7,457
Share Capital
  -   -   -   -   -
Total Equity
  9,462   11,357   12,805   15,037   17,599
Minority Interests
  -   -   -   -   -
Total liabilities equity
  18,668   17,835   19,845   23,109   25,056

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,017   7,500   6,489   8,086   8,803
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,309   1,988   1,607   2,734   3,259
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,151   1,877   1,633   2,616   3,164
Income Taxes
  878   64   130   419   465
Minority Interests Profit
  -   -   -   -   -
Net Income
  273   1,813   1,503   2,197   2,699

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.3600   2.4300   1.9600   2.8500   3.4700
Dividend per Share
  0.3000   0.3400   0.3700   0.4100   0.4700

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,213   1,790   1,831   2,252   2,414
Cash Flow from Investing Activities
  -197   -230   -22   -178   -59
Cash Flow from Financing
  -624   -2,020   -237   711   -521
Decrease / Increase in Cash
  1,468   -491   1,569   2,854   1,786
Employees
  9,800   9,900   9,200   9,500   9,800