2024-04-24  8:12:38 AM Chg. +0.0400 Volume Bid1:17:15 PM Ask1:17:15 PM Market Capitalization Dividend Y. P/E Ratio
2.1600EUR +1.89% 0
Turnover: 0.0000
2.1200Bid Size: 950 2.2200Ask Size: 910 45.37 mill.EUR 0.00% 12.71

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .2000   .2000   .4000   .3000   .4000
Intangible Assets
  .3000   .6000   .4000   .2000   .4000
Long-Term Investments
  0.0000   .2000   .4000   .4000   .4000
Fixed Assets
  6.3000   2.7000   3.7000   3.3000   3.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  10   10.1000   14.1000   17.6000   14.9000
Cash and Cash Equivalents
  16.9000   17.9000   20.1000   18.2000   25.2000
Current Assets
  27.7000   28.7000   34.9000   36.3000   40.7000
Total Assets
  34   31.4000   38.6000   39.6000   44.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  13.6000   12.4000   17.8000   19   18.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2.3000   1.8000   1   .9000   2.1000
Provisions
  .3000   .6000   .2000   .2000   .5000
Liabilities
  17.5000   16.4000   22.1000   23.1000   26
Share Capital
  1.1500   1.1500   1.1500   1.1500   1.0750
Total Equity
  16   15   15.7000   15.7000   18
Minority Interests
  .5000   .7000   .8000   .9000   .9000
Total liabilities equity
  34   31.4000   38.6000   39.6000   44.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  56   61.2000   75.6000   82.7000   83.8000
Depreciation (total)
  -   -   -   -   -
Operating Result
  .2000   1.6000   1.8000   1   2.5000
Interest Income
  .2500   .0300   -.0100   -.2000   -.1800
Income Before Taxes
  .4000   1.7000   1.8000   .8000   2.3000
Income Taxes
  .3000   .6000   .7000   .3000   .4000
Minority Interests Profit
  -.2000   -.5000   -.6000   -.3000   -.6000
Net Income
  -.0300   .6000   .6000   .2000   1.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0000   0.0300   0.0300   0.0100   0.0600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.6000   .0200   3.1000   -1.5000   6.5000
Cash Flow from Investing Activities
  3.2000   3.6000   .4000   -.0600   1.6000
Cash Flow from Financing
  .2000   -2.5000   -.4000   -.3000   -1.2000
Decrease / Increase in Cash
  5   1.1000   2.3000   -1.9000   6.9000
Employees
  162   171   200   207   216