10/23/2020  3:40:34 PM Chg. +0.6000 Volume Bid7:30:07 PM Ask7:30:44 PM Market Capitalization Dividend Y. P/E Ratio
70.0000EUR +0.86% 104
Turnover: 7,290.8000
-Bid Size: - -Ask Size: - 426.14 mill.EUR 0.68% 24.47

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5.3000   6.7000   8.7000   9.9000   14.3000
Intangible Assets
  10.2000   15.6000   13.9000   14   17.4000
Long-Term Investments
  1.1000   1.6000   3.1000   4.5000   4.9000
Fixed Assets
  41.5000   65.5000   69.5000   75.6000   158.8000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  37.2000   54.5000   61.8000   80.3000   86.3000
Cash and Cash Equivalents
  28.2000   43.1000   46.5000   45.9000   46.4000
Current Assets
  78.7000   117.9000   133.4000   146.2000   162
Total Assets
  120.2000   183.5000   202.8000   221.8000   320.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  9.4000   11.3000   12.7000   14.7000   14.3000
Long-Term Liabilities
  17.5000   33.8000   32.3000   33.1000   43.6000
Liabilities to Banks
  21.7000   47.3000   46.2000   48.1000   58
Provisions
  9.7000   15.6000   22.1000   25.7000   23
Liabilities
  78.8000   102.8000   135.9000   144.5000   228.3000
Share Capital
  5.8000   6.1670   6.1740   6.1760   6.1760
Total Equity
  41.4000   59.7000   66.9000   77.3000   92.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  120.2000   183.5000   202.8000   221.8000   320.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  196.4000   263.7000   321.6000   375.5000   449.7000
Depreciation (total)
  4.9000   5.4000   8.2000   9.1000   22.6000
Operating Result
  9.4000   16.7000   17.2000   22   25.5000
Interest Income
  -.2500   -.3600   -.7800   -.6000   -2.3000
Income Before Taxes
  9.5000   16.7000   16.6000   21.2000   23.3000
Income Taxes
  4.2000   4   5.3000   7.9000   5.8000
Minority Interests Profit
  -.6000   -.2000   -.3000   .0500   -.0800
Net Income
  4.7000   12.5000   11   13.4000   17.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.8200   2.1400   1.7900   2.2700   2.8200
Dividend per Share
  0.3000   0.3600   0.4000   0.4500   0.4700

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.9000   15.5000   20.3000   16.6000   22.3000
Cash Flow from Investing Activities
  -26.9000   -30.2000   -11   -14.1000   -15.4000
Cash Flow from Financing
  14.1000   29.7000   -5.6000   -3   -6.5000
Decrease / Increase in Cash
  4.4000   15   3.4000   -.6000   .4000
Employees
  1,534   1,956   2,488   3,280   4,033