10/22/2020  7:36:19 PM Chg. -2.6000 Volume Bid7:52:57 PM Ask7:52:57 PM Market Capitalization Dividend Y. P/E Ratio
69.4000EUR -3.61% 44
Turnover: 3,053.6000
-Bid Size: - -Ask Size: - 428.61 mill.EUR 0.68% 24.61

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2   4.9000   5.3000   6.7000   8.7000
Intangible Assets
  .9000   1.1000   10.2000   15.6000   13.9000
Long-Term Investments
  .4000   .6000   1.1000   1.6000   3.1000
Fixed Assets
  22   23.2000   41.5000   65.5000   69.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  25   30   37.2000   54.5000   61.8000
Cash and Cash Equivalents
  21.8000   23.7000   28.2000   43.1000   46.5000
Current Assets
  53.3000   60.8000   78.7000   117.9000   133.4000
Total Assets
  75.3000   84   120.2000   183.5000   202.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  5.7000   8.1000   9.4000   11.3000   12.7000
Long-Term Liabilities
  3.5000   4.1000   17.5000   33.8000   32.3000
Liabilities to Banks
  3.5000   5.7000   21.7000   47.3000   46.2000
Provisions
  5.4000   6   9.7000   15.6000   22.1000
Liabilities
  40.4000   46.4000   78.8000   102.8000   135.9000
Share Capital
  5.8000   5.7940   5.8000   6.1670   6.1740
Total Equity
  36.1000   37.6000   41.4000   59.7000   66.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  75.3000   84   120.2000   183.5000   202.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  136.2000   156.9000   196.4000   263.7000   321.6000
Depreciation (total)
  2.2000   2.2000   4.9000   5.4000   8.2000
Operating Result
  4.8000   7.4000   9.4000   16.7000   17.2000
Interest Income
  -.2400   -.1300   -.2500   -.3600   -.7800
Income Before Taxes
  4.6000   7.3000   9.5000   16.7000   16.6000
Income Taxes
  1.6000   3.3000   4.2000   4   5.3000
Minority Interests Profit
  -.2000   -.6000   -.6000   -.2000   -.3000
Net Income
  2.8000   3.4000   4.7000   12.5000   11

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.4800   0.5900   0.8200   2.1400   1.7900
Dividend per Share
  0.2100   0.2500   0.3000   0.3600   0.4000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  7.7000   9.2000   16.9000   15.5000   20.3000
Cash Flow from Investing Activities
  -1.2000   -5.4000   -26.9000   -30.2000   -11
Cash Flow from Financing
  -6   -1.7000   14.1000   29.7000   -5.6000
Decrease / Increase in Cash
  .4000   2.1000   4.4000   15   3.4000
Employees
  1,221   1,377   1,534   1,956   2,488