10/23/2020  3:40:34 PM Chg. +0.6000 Volume Bid7:30:07 PM Ask7:30:44 PM Market Capitalization Dividend Y. P/E Ratio
70.0000EUR +0.86% 104
Turnover: 7,290.8000
-Bid Size: - -Ask Size: - 426.14 mill.EUR 0.68% 24.47

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  2   2   4.9000   5.3000   6.7000
Intangible Assets
  1.7000   .9000   1.1000   10.2000   15.6000
Long-Term Investments
  .5000   .4000   .6000   1.1000   1.6000
Fixed Assets
  23.9000   22   23.2000   41.5000   65.5000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  25.3000   25   30   37.2000   54.5000
Cash and Cash Equivalents
  21.4000   21.8000   23.7000   28.2000   43.1000
Current Assets
  52.7000   53.3000   60.8000   78.7000   117.9000
Total Assets
  76.6000   75.3000   84   120.2000   183.5000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  5.1000   5.7000   8.1000   9.4000   11.3000
Long-Term Liabilities
  5.9000   3.5000   4.1000   17.5000   33.8000
Liabilities to Banks
  5.9000   3.5000   5.7000   21.7000   47.3000
Provisions
  6.6000   5.4000   6   9.7000   15.6000
Liabilities
  43.3000   40.4000   46.4000   78.8000   102.8000
Share Capital
  5.7000   5.8000   5.7940   5.8000   6.1670
Total Equity
  33.2000   36.1000   37.6000   41.4000   59.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  76.6000   75.3000   84   120.2000   183.5000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  120.5000   136.2000   156.9000   196.4000   263.7000
Depreciation (total)
  4.1000   2.2000   2.2000   4.9000   5.4000
Operating Result
  2.6000   4.8000   7.4000   9.4000   16.7000
Interest Income
  -.1000   -.2400   -.1300   -.2500   -.3600
Income Before Taxes
  2.4000   4.6000   7.3000   9.5000   16.7000
Income Taxes
  2.5000   1.6000   3.3000   4.2000   4
Minority Interests Profit
  .8000   -.2000   -.6000   -.6000   -.2000
Net Income
  .7000   2.8000   3.4000   4.7000   12.5000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  0.1200   0.4800   0.5900   0.8200   2.1400
Dividend per Share
  0.1800   0.2100   0.2500   0.3000   0.3600

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1   7.7000   9.2000   16.9000   15.5000
Cash Flow from Investing Activities
  -3.3000   -1.2000   -5.4000   -26.9000   -30.2000
Cash Flow from Financing
  1.2000   -6   -1.7000   14.1000   29.7000
Decrease / Increase in Cash
  -1.1000   .4000   2.1000   4.4000   15
Employees
  1,084   1,221   1,377   1,534   1,956