10/28/2020  8:45:11 AM Chg. 0.0000 Volume Bid9:25:18 AM Ask9:25:19 AM Market Capitalization Dividend Y. P/E Ratio
65.0000EUR 0.00% 100
Turnover: 6,510
63.2000Bid Size: 50 63.6000Ask Size: 50 401.44 mill.EUR 0.72% 23.05

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  1.1000   .9000   1   1.2000   1.4000
Intangible Assets
  5.5000   4.1000   3.9000   3   3
Long-Term Investments
  .1000   .4000   .3000   .3000   .2000
Fixed Assets
  19.7000   17.5000   23.6000   23.4000   23.2000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  9.9000   9.5000   14.3000   17.2000   19.1000
Cash and Cash Equivalents
  11.6000   18.7000   17.3000   17   22.5000
Current Assets
  28.5000   38.3000   35.3000   38.9000   46.7000
Total Assets
  48.2000   55.8000   58.9000   62.3000   69.9000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  5   4.4000   3.8000   3.5000   6.2000
Long-Term Liabilities
  2.9000   2.1000   5.6000   5.5000   3.6000
Liabilities to Banks
  2.9000   2.1000   5.6000   5.5000   3.6000
Provisions
  9.3000   4.6000   4   3.4000   4.7000
Liabilities
  27.3000   30.5000   30.2000   31.6000   35.8000
Share Capital
  40   40   5.7000   5.7000   5.7000
Total Equity
  20.9000   25.3000   28.8000   30.7000   34.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  48.2000   55.8000   58.9000   62.3000   69.9000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  47.9000   69.1000   73.5000   88.7000   106
Depreciation (total)
  2.1000   3.6000   2.8000   2.9000   2
Operating Result
  3.2000   4.5000   3   2.7000   5.2000
Interest Income
  .1000   .1000   0.0000   -.2000   -.2000
Income Before Taxes
  3.3000   4.6000   3.3000   2.5000   5
Income Taxes
  .8000   .4000   -.3000   0.0000   1.1000
Minority Interests Profit
  0.0000   -.1000   -.1000   -.1000   .2000
Net Income
  2.4000   4.2000   3.5000   2.4000   4.1000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  0.0800   0.1100   0.6100   0.4200   0.7200
Dividend per Share
  -   -   0.1500   0.1500   0.1800

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5.9000   8.4000   2.3000   4.2000   10.2000
Cash Flow from Investing Activities
  -2.2000   -.7000   -5.3000   -.6000   -1.9000
Cash Flow from Financing
  2.7000   -.8000   1.6000   -4   -2.9000
Decrease / Increase in Cash
  6.4000   7.1000   -1.4000   -.3000   5.5000
Employees
  412   501   652   789   847