12/13/2019  9:59:00 PM Chg. +0.0200 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
155.0700USD +0.01% 24,027
Turnover: 2.47 mill.
-Bid Size: - -Ask Size: - 62.66 bill.USD - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,454   1,638   1,915   2,000   2,237
Intangible Assets
  1,594   1,816   1,847   1,463   1,040
Long-Term Investments
  171   239   290   455   532
Fixed Assets
  5,070   5,846   6,290   5,877   5,799
Inventories
  2,526   3,113   3,763   3,692   3,445
Accounts Receivable
  1,946   2,049   2,200   2,315   2,418
Cash and Cash Equivalents
  1,683   1,365   1,510   1,598   2,629
Current Assets
  7,347   7,497   8,886   8,645   9,813
Total Assets
  12,417   13,343   15,176   14,522   15,612

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,652   2,024   2,496   1,975   2,300
Long-Term Liabilities
  1,593   1,481   1,004   1,005   1,712
Liabilities to Banks
  1,972   1,990   1,841   1,504   1,964
Provisions
  898   874   1,004   1,096   1,601
Liabilities
  6,800   7,696   8,722   8,087   9,248
Share Capital
  204   200   201   204   199
Total Equity
  5,624   5,666   6,472   6,450   6,377
Minority Interests
  -7   -18   -17   -15   -13
Total liabilities equity
  12,417   13,343   15,176   14,522   15,612

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  14,534   16,915   19,291   21,218   21,915
Depreciation (total)
  -   -   -   -   -
Operating Result
  883   1,059   1,491   2,070   2,368
Interest Income
  -48   -21   -46   -47   10
Income Before Taxes
  835   1,039   1,444   2,023   2,378
Income Taxes
  271   353   426   668   669
Minority Interests Profit
  -6   -6   -3   -3   -3
Net Income
  490   634   1,017   1,097   1,702

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.3500   3.1500   5.0800   5.4200   8.4400
Dividend per Share
  1.5000   1.6000   2.0000   2.6000   3.3500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  701   1,090   1,348   1,648   2,646
Cash Flow from Investing Activities
  -537   -591   -614   -680   -636
Cash Flow from Financing
  -118   -691   -553   -769   -951
Decrease / Increase in Cash
  96   -318   145   88   1,031
Employees
  53,731   55,555   60,617   56,888   57,016