9/23/2020  9:45:02 PM Chg. +3.8600 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
164.4200USD +2.40% 24,548
Turnover: 2.66 mill.
-Bid Size: - -Ask Size: - 65.25 bill.USD - -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  1,638   1,915   2,000   2,237   2,380
Intangible Assets
  1,816   1,847   1,463   1,040   4,095
Long-Term Investments
  239   290   455   532   817
Fixed Assets
  5,846   6,290   5,877   5,799   9,746
Inventories
  3,113   3,763   3,692   3,445   4,085
Accounts Receivable
  2,049   2,200   2,315   2,418   2,625
Cash and Cash Equivalents
  1,365   1,510   1,598   2,629   2,220
Current Assets
  7,497   8,886   8,645   9,813   10,934
Total Assets
  13,343   15,176   14,522   15,612   20,680

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,024   2,496   1,975   2,300   2,703
Long-Term Liabilities
  1,481   1,004   1,005   1,712   4,086
Liabilities to Banks
  1,990   1,841   1,504   1,964   5,097
Provisions
  874   1,004   1,096   1,601   1,983
Liabilities
  7,696   8,722   8,087   9,248   13,622
Share Capital
  200   201   204   199   196
Total Equity
  5,666   6,472   6,450   6,377   6,796
Minority Interests
  -18   -17   -15   -13   261
Total liabilities equity
  13,343   15,176   14,522   15,612   20,680

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  16,915   19,291   21,218   21,915   23,640
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,059   1,491   2,070   2,368   2,660
Interest Income
  -21   -46   -47   10   -102
Income Before Taxes
  1,039   1,444   2,023   2,378   2,558
Income Taxes
  353   426   668   669   640
Minority Interests Profit
  -6   -3   -3   -3   -1
Net Income
  634   1,017   1,097   1,702   1,976

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.1500   5.0800   5.4200   8.4400   10.0000
Dividend per Share
  1.6000   2.0000   2.6000   3.3500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,090   1,348   1,648   2,646   2,819
Cash Flow from Investing Activities
  -591   -614   -680   -636   -925
Cash Flow from Financing
  -691   -553   -769   -951   -2,273
Decrease / Increase in Cash
  -318   145   88   1,031   -410
Employees
  55,555   60,617   56,888   57,016   59,533