5/24/2022  9:18:54 PM Chg. -0.7740 Volume Bid9:59:59 PM Ask9:55:32 PM Market Capitalization Dividend Y. P/E Ratio
3.9900EUR -16.25% 28,994
Turnover: 116,393.2180
-Bid Size: - -Ask Size: - 373.65 mill.EUR 9.82% 2.34

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .4000   1.7000   2.1000   2.8000   3.5000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  .7000   1.8000   3.8000   5.4000   10.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2   6.4000   6.6000   10.3000   13.3000
Cash and Cash Equivalents
  9.7000   69.4000   183.4000   121.5000   28
Current Assets
  69.9000   207.7000   265.7000   204.4000   104.4000
Total Assets
  800.8000   1,670.1000   2,562.4000   3,518.3000   4,170.2000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2.7000   8.1000   9   13.6000   18.5000
Long-term debt
  379.7000   755.9000   881.3000   1,353.3000   1,097.6000
Liabilities to Banks
  426.4000   794.7000   908.9000   1,427.1000   1,116.3000
Provisions
  26.4000   48.6000   117.7000   183.4000   249.1000
Liabilities
  669.8000   875.7000   1,075.9000   1,686.8000   1,972.9000
Share Capital
  .0020   0.0000   .0550   .0550   .0550
Total Equity
  130   785.5000   1,461.9000   1,795.4000   2,150.7000
Minority Interests
  1.1000   8.9000   24.6000   36.1000   46.6000
Total liabilities equity
  800.8000   1,670.1000   2,562.4000   3,518.3000   4,170.2000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  34.3000   75.8000   109.8000   128.9000   154.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  93.4000   207.5000   508.2000   463.6000   499.3000
Interest Income
  -13.7000   -24.1000   -27.7000   -28   -31.5000
Income Before Taxes
  79.7000   183.4000   480.5000   435.5000   467.8000
Income Taxes
  10.4000   27.4000   69.7000   68   70.4000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -10.5000
Net Income
  69.3000   156   410.8000   367.5000   387

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  2.7400   5.0400   10.1100   8.0700   8.7700
Dividend per Share
  0.0000   0.3500   0.4500   0.6000   0.7500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -19.4000   55.7000   76.4000   86.9000   103.9000
Cash Flow from Investing Activities
  -191.3000   -574.9000   -228.3000   -495   -334
Cash Flow from Financing
  215.7000   579   265.9000   346.3000   136.5000
Decrease / Increase in Cash
  5   59.8000   114   -61.9000   -93.6000
Employees
  121   228   247   295   354