11/13/2019  9:15:02 AM Chg. -0.2600 Volume Bid2:51:03 PM Ask3:00:09 PM Market Capitalization Dividend Y. P/E Ratio
10.4000EUR -2.44% 0
Turnover: 0.0000
10.4000Bid Size: 8,900 10.4400Ask Size: 4,700 744.75 mill.EUR 0.00% 2.65

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  .5000   1.3000   3.4000   4.9000   7.6000
Intangible Assets
  1.7000   1.4000   .6000   .6000   .6000
Long-Term Investments
  1,173.4000   2,625.2000   2,443   3,018.5000   5,026.1000
Fixed Assets
  1,202.7000   2,758.4000   2,577.2000   3,125.5000   5,218.2000
Inventories
  89.6000   159.7000   227.1000   3   88.1000
Accounts Receivable
  27.5000   16.3000   11.7000   10.7000   25.9000
Cash and Cash Equivalents
  33.1000   49.5000   123.9000   368.2000   77.7000
Current Assets
  206.7000   297.3000   418.2000   629.9000   437.7000
Total Assets
  1,416.5000   3,076.2000   3,430.5000   3,779   5,856.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  21.1000   20.2000   22.5000   29.1000   47.4000
Long-Term Liabilities
  791.1000   1,368.1000   1,312.5000   749.2000   1,476.2000
Liabilities to Banks
  838.9000   1,616.6000   1,632.8000   1,027.9000   1,618.6000
Provisions
  43.6000   79   132.6000   168.8500   397.6300
Liabilities
  1,105.2000   2,298.3000   2,516.3000   2,741.4000   4,277
Share Capital
  31.8770   46.1030   47.7020   57.5480   71.0640
Total Equity
  311.2000   777.9000   914.2000   1,037.5000   1,579.6000
Minority Interests
  19.8000   58.6000   71   76.9000   362.2000
Total liabilities equity
  1,416.5000   3,076.2000   3,430.5000   3,779   5,856.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  140.7000   384.8000   412.8000   299.3000   424.7000
Depreciation (total)
  .5000   1   1.2000   .8000   1.6000
Operating Result
  170.4000   176.6000   301.8000   311.8000   582.8000
Interest Income
  -39.5000   -81.4000   -125.6000   -153.4000   -131.2000
Income Before Taxes
  133.2000   94.8000   187.4000   158.4000   454.8000
Income Taxes
  21.2000   16.5000   53.7000   15.8000   122.6000
Minority Interests Profit
  -2.4000   -6.2000   -12.8000   -15.9000   -66.9000
Net Income
  108.8000   72.1000   120.9000   126.8000   265.6000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.6500   1.8300   2.1100   1.9100   3.9600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.7000   25   100.6000   36.3000   131
Cash Flow from Investing Activities
  -208.3000   -438.7000   -79.5000   212.7000   609.1000
Cash Flow from Financing
  217.7000   430.2000   53.4000   -4.7000   187.8000
Decrease / Increase in Cash
  26.2000   16.4000   74.4000   244.3000   -290.2000
Employees
  76   259   319   500   793