7/2/2020  9:59:58 PM Chg. +2.84 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
442.72USD +0.65% 45,019
Turnover: 20.05 mill.
-Bid Size: - -Ask Size: - 212.47 bill.USD 0.00% 72.97

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  227.2000   289.8000   313   388.1000   448.9000
Intangible Assets
  506.4000   402.6000   215   527.4000   457.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  356.8000   318.1000   467.2000   410.9000   554.3000
Cash and Cash Equivalents
  772.5000   946.4000   886.5000   999.5000   749.9000
Current Assets
  2,884.5000   2,573   2,735.1000   2,473.6000   3,216.1000
Total Assets
  5,962.5000   5,713.7000   5,821.6000   7,282.2000   8,141.1000

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  55   66.9000   55.8000   58.9000   52.4000
Long-Term Liabilities
  -   -   350   1,000   1,513.7000
Liabilities to Banks
  0.0000   0.0000   350   1,000   1,513.7000
Provisions
  70.7000   148.9000   117.3000   252.5000   103.1000
Liabilities
  810.7000   1,063.7000   1,411.2000   2,391.7000   2,948.8000
Share Capital
  -   -   -   -   -
Total Equity
  5,151.9000   4,650   4,410.4000   4,890.6000   5,192.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,962.5000   5,713.7000   5,821.6000   7,282.2000   8,141.1000

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  2,575.3000   3,157.9000   3,579.9000   2,945.9000   3,800
Depreciation (total)
  69.9000   72.4000   68.2000   71.6000   72.1000
Operating Result
  551.3000   857.6000   1,028.3000   690.5000   993.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  679.7000   947.2000   1,078.5000   701.5000   943.2000
Income Taxes
  173.9000   223.4000   206.7000   315   168.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  505.8000   723.8000   871.8000   386.5000   774.7000

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  0.8500   1.2400   1.6200   0.7400   1.4900
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  927.2000   1,439.3000   1,280.7000   1,117.8000   1,113
Cash Flow from Investing Activities
  195.2000   83.3000   -304.7000   -1,497.1000   -1,159.3000
Cash Flow from Financing
  -774.7000   -1,350.4000   -1,021.6000   477.7000   -215.3000
Decrease / Increase in Cash
  351.7000   173.9000   -60   113   -249.6000
Employees
  6,082   6,959   7,335   8,660   9,117