11/19/2019  4:36:19 PM Chg. +1.20 Volume Bid4:36:36 PM Ask4:36:26 PM Market Capitalization Dividend Y. P/E Ratio
168.35EUR +0.72% 41,521
Turnover: 6.99 mill.
168.30Bid Size: 43 168.35Ask Size: 60 25.07 bill.EUR 4.15% 18.89

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  15,557.8000   14,869.9000   13,563.9000   13,205.9000   12,872.8000
Intangible Assets
  641.6000   634.8000   525.6000   491.2000   507
Long-Term Investments
  48.4000   60.3000   59.1000   72.2000   74
Fixed Assets
  -   -   -   -   -
Inventories
  9.1000   8.5000   9   7.1000   7.3000
Accounts Receivable
  503.3000   522.5000   437.6000   351.8000   454.8000
Cash and Cash Equivalents
  290.3000   556.7000   564.6000   855   651.4000
Current Assets
  802.7000   1,087.8000   1,011.2000   1,213.8000   1,113.5000
Total Assets
  17,416.9000   17,023.4000   15,513.8000   15,307.4000   14,899.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  389.2000   439.7000   439   588.4000   637.9000
Long-Term Liabilities
  612   597.9000   641.3000   557.5000   552.1000
Liabilities to Banks
  661.2000   684.1000   719.3000   634.7000   620.1000
Provisions
  127.4000   118.8000   90   80.2000   71
Liabilities
  13,838.6000   12,663.1000   10,488   9,619.6000   8,875.3000
Share Capital
  1,500   1,500   1,500   1,500   1,500
Total Equity
  3,578.3000   4,360.3000   5,025.7000   5,687.9000   6,023.8000
Minority Interests
  62.1000   56.4000   32.4000   5.4000   -11.1000
Total liabilities equity
  17,416.9000   17,023.4000   15,513.8000   15,307.4000   14,899.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  3,076   3,450.7000   3,709.6000   3,960.6000   4,201.4000
Depreciation (total)
  814.9000   846.2000   825.8000   800   806.4000
Operating Result
  1,051.8000   1,252.2000   1,467.8000   1,717.4000   1,850.2000
Interest Income
  -401.7000   -203.4000   90.9000   -135.2000   -132.2000
Income Before Taxes
  672.4000   1,040.6000   1,516.1000   1,596.7000   1,737.4000
Income Taxes
  196.7000   209.8000   351.7000   374.7000   409.6000
Minority Interests Profit
  2.9000   2.8000   -.2000   10   .1000
Net Income
  478.6000   833.5000   1,164.1000   1,232   1,327.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.1900   5.5600   7.7600   8.2100   8.8500
Dividend per Share
  -   -   -   6.5000   6.9300

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,346.2000   1,629   1,834.7000   2,014.6000   1,947.7000
Cash Flow from Investing Activities
  -280.9000   -254.4000   -291.6000   -361.6000   -502.3000
Cash Flow from Financing
  -788.1000   -1,109.7000   -1,533.1000   -1,364.3000   -1,648.9000
Decrease / Increase in Cash
  277.9000   266.4000   7.9000   290.4000   -203.6000
Employees
  7,856   7,940   7,964   8,174   8,366