2023-07-27  9:59:48 PM Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
58.00USD - 70,063
Turnover: 4.06 mill.
-Bid Size: - -Ask Size: - 4.68 bill.USD - 63.03

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  399.7000   409.9000   423.1000   421.1000   420.2000
Intangible Assets
  71.8000   58.2000   44.8000   34.9000   28.3000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,255.8000   1,289.8000   1,239.7000   1,197   1,302.8000
Inventories
  -   -   -   -   -
Accounts Receivable
  141.2000   112.5000   75.6000   60.6000   126.6000
Cash and Cash Equivalents
  735.3000   932.6000   1,149.5000   700.4000   322.1000
Current Assets
  1,234.3000   1,418   1,660.2000   1,236.6000   1,069
Total Assets
  2,490.1000   2,707.8000   2,899.9000   2,433.6000   2,371.8000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  88.7000   127.3000   99.1000   132.2000   142.1000
Long-term debt
  352.3000   352.3000   324.4000   294.6000   288.4000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,068.8000   2,131.1000   2,666.4000   1,900.1000   1,830.5000
Share Capital
  7.7000   7.7000   7.7000   8   8
Total Equity
  421.3000   576.7000   233.5000   533.5000   541.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,490.1000   2,707.8000   2,899.9000   2,433.6000   2,371.8000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,895.9000   1,981.5000   2,072.7000   2,188   2,237.6000
Depreciation (total)
  72.3000   74.5000   65.3000   61.4000   57.3000
Operating Result
  270.6000   238.2000   240.6000   257   145.3000
Interest Income
  -24.4000   -20.2000   -23.8000   -17.6000   -18.6000
Income Before Taxes
  188.6000   191.9000   180.2000   195   108.3000
Income Taxes
  51.3000   50.9000   42.5000   51.3000   34.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  137.3000   141   137.7000   143.7000   74

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.8000   1.7900   1.7600   1.8000   0.9200
Dividend per Share
  -   -   -   5.0000   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  252.7000   261.2000   363.8000   199.6000   -48.7000
Cash Flow from Investing Activities
  -20.9000   -41.8000   -61   -39.2000   -42.4000
Cash Flow from Financing
  -26.5000   -24.1000   -85.9000   -609.5000   -287.1000
Decrease / Increase in Cash
  205.3000   195.3000   216.9000   -449.1000   -378.2000
Employees
  5,004   4,814   4,969   -   -