9/29/2022  5:35:01 PM Chg. -0.90 Volume Bid3:01:08 AM Ask3:01:08 AM Market Capitalization Dividend Y. P/E Ratio
121.25EUR -0.74% 78,573
Turnover: 9.49 mill.
119.95Bid Size: 1 122.00Ask Size: 34 12 bill.EUR 0.58% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  5,953   6,271   6,793   7,272   7,930
Intangible Assets
  104   110   2,808   3,560   3,304
Long-Term Investments
  1,918   1,725   1,538   2,058   2,211
Fixed Assets
  7,977   8,106   11,139   12,890   13,482
Inventories
  18   26   33   38   94
Accounts Receivable
  510   548   641   628   609
Cash and Cash Equivalents
  1,729   1,657   1,912   2,056   1,982
Current Assets
  2,434   2,476   3,137   3,177   3,310
Total Assets
  10,435   10,592   14,276   16,067   16,793

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  455   473   422   590   679
Long-term debt
  4,426   4,239   5,320   5,970   6,077
Liabilities to Banks
  4,501   4,504   5,965   7,129   7,439
Provisions
  261   221   402   399   376
Liabilities
  6,309   6,301   9,218   10,266   10,786
Share Capital
  296.9000   297   297   297   297
Total Equity
  4,125   4,284   4,577   4,850   5,032
Minority Interests
  1   7   857   951   975
Total liabilities equity
  10,435   10,592   14,276   16,067   16,793

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,916   2,947   3,617   4,478   4,700
Depreciation (total)
  456   479   615   804   768
Operating Result
  787   696   1,052   1,235   1,081
Interest Income
  -   -   -   -   -
Income Before Taxes
  687   640   874   1,030   875
Income Taxes
  -256   -202   -260   -335   -293
Minority Interests Profit
  -1   -3   -43   -85   -49
Net Income
  430   435   571   610   588

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  4.3500   4.4000   5.7700   6.1600   5.9500
Dividend per Share
  2.6100   2.6400   3.4600   3.7000   3.7000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,003   875   1,270   1,551   1,553
Cash Flow from Investing Activities
  -438   -624   -888   -1,636   -1,148
Cash Flow from Financing
  -99   -327   -114   227   -489
Decrease / Increase in Cash
  466   -76   254   145   -82
Employees
  8,996   8,947   17,422   25,840   26,122