1/24/2020  5:28:49 PM Chg. -0.70 Volume Bid5:29:25 PM Ask5:29:45 PM Market Capitalization Dividend Y. P/E Ratio
171.50EUR -0.41% 7,204
Turnover: 1.24 mill.
171.40Bid Size: 20 171.60Ask Size: 71 16.93 bill.EUR 2.16% 27.78

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  5,928   5,953   6,271   6,793   7,272
Intangible Assets
  82   104   110   2,808   3,560
Long-Term Investments
  1,772   1,918   1,725   1,538   2,058
Fixed Assets
  7,784   7,977   8,106   11,139   12,890
Inventories
  14   18   26   33   38
Accounts Receivable
  525   510   548   641   628
Cash and Cash Equivalents
  1,266   1,729   1,657   1,912   2,056
Current Assets
  1,987   2,434   2,476   3,137   3,177
Total Assets
  9,792   10,435   10,592   14,276   16,067

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  322   455   473   422   590
Long-Term Liabilities
  4,060   4,426   4,239   5,320   5,970
Liabilities to Banks
  4,195   4,501   4,504   5,965   7,129
Provisions
  228   261   221   402   399
Liabilities
  5,812   6,309   6,301   9,218   10,266
Share Capital
  296.9000   296.9000   297   297   297
Total Equity
  3,979   4,125   4,284   4,577   4,850
Minority Interests
  1   1   7   857   951
Total liabilities equity
  9,792   10,435   10,592   14,276   16,067

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  2,791   2,916   2,947   3,617   4,478
Depreciation (total)
  442   456   479   615   804
Operating Result
  730   787   696   1,052   1,235
Interest Income
  -   -   -   -   -
Income Before Taxes
  613   687   640   874   1,030
Income Taxes
  -210   -256   -202   -260   -335
Minority Interests Profit
  -1   -1   -3   -43   -85
Net Income
  402   430   435   571   610

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.0700   4.3500   4.4000   5.7700   6.1600
Dividend per Share
  2.4400   2.6100   2.6400   3.4600   3.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  913   1,003   875   1,270   1,551
Cash Flow from Investing Activities
  -436   -438   -624   -888   -1,636
Cash Flow from Financing
  -268   -99   -327   -114   227
Decrease / Increase in Cash
  209   466   -76   254   145
Employees
  8,966   8,996   8,947   17,422   25,840