2/21/2020  5:29:22 PM Chg. -0.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
167.40EUR -0.12% 7,195
Turnover: 1.2 mill.
167.20Bid Size: 52 167.50Ask Size: 20 16.5 bill.EUR 2.22% 27.06

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  5,986.6000   5,928   5,953   6,271   6,793
Intangible Assets
  88.4000   82   104   110   2,808
Long-Term Investments
  1,738   1,772   1,918   1,725   1,538
Fixed Assets
  7,814   7,784   7,977   8,106   11,139
Inventories
  16.8000   14   18   26   33
Accounts Receivable
  554.7000   525   510   548   641
Cash and Cash Equivalents
  1,055.6000   1,266   1,729   1,657   1,912
Current Assets
  1,824.7000   1,987   2,434   2,476   3,137
Total Assets
  9,638.7000   9,792   10,435   10,592   14,276

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  364   322   455   473   422
Long-Term Liabilities
  3,649.2000   4,060   4,426   4,239   5,320
Liabilities to Banks
  4,176.7000   4,195   4,501   4,504   5,965
Provisions
  274.4000   228   261   221   402
Liabilities
  5,813.8000   5,812   6,309   6,301   9,218
Share Capital
  296.9000   296.9000   296.9000   297   297
Total Equity
  3,824.8000   3,979   4,125   4,284   4,577
Minority Interests
  .1000   1   1   7   857
Total liabilities equity
  9,638.7000   9,792   10,435   10,592   14,276

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  2,754.5000   2,791   2,916   2,947   3,617
Depreciation (total)
  437.6000   442   456   479   615
Operating Result
  656.5000   730   787   696   1,052
Interest Income
  -   -   -   -   -
Income Before Taxes
  514   613   687   640   874
Income Taxes
  -209.4000   -210   -256   -202   -260
Minority Interests Profit
  .1000   -1   -1   -3   -43
Net Income
  304.7000   402   430   435   571

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  3.0800   4.0700   4.3500   4.4000   5.7700
Dividend per Share
  1.8500   2.4400   2.6100   2.6400   3.4600

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  813.6000   913   1,003   875   1,270
Cash Flow from Investing Activities
  -479.4000   -436   -438   -624   -888
Cash Flow from Financing
  -76.6000   -268   -99   -327   -114
Decrease / Increase in Cash
  257.4000   209   466   -76   254
Employees
  9,026   8,966   8,996   8,947   17,422