2/21/2020  5:29:22 PM Chg. -0.20 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
167.40EUR -0.12% 7,195
Turnover: 1.2 mill.
167.20Bid Size: 52 167.50Ask Size: 20 16.5 bill.EUR 2.22% 27.06

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  5,400.3000   5,433.7000   5,547.7000   5,779.5000   6,027.5000
Intangible Assets
  52.8000   83.1000   92   71.5000   94.4000
Long-Term Investments
  695.3000   837.3000   846.7000   1,021.4000   1,704.5000
Fixed Assets
  6,203.8000   6,411.2000   6,628.4000   6,873.5000   7,828.7000
Inventories
  11.4000   18.3000   20.4000   14.6000   15.8000
Accounts Receivable
  518.9000   597.6000   637.5000   610.6000   512.2000
Cash and Cash Equivalents
  373   744.8000   808.3000   1,133.7000   797.1000
Current Assets
  1,099.8000   1,570   1,655   1,980.7000   1,554.1000
Total Assets
  7,303.6000   7,981.2000   8,283.4000   8,854.2000   9,382.7000

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  476.8000   452   448.5000   530.6000   459.6000
Long-Term Liabilities
  2,592.1000   2,574.5000   2,766.2000   3,018.2000   3,483
Liabilities to Banks
  2,684.9000   3,158.6000   3,173.3000   3,487.7000   3,953.2000
Provisions
  258.5000   253.2000   296.6000   277.8000   294.2000
Liabilities
  4,206.1000   4,748.8000   4,875.8000   5,254.7000   5,650.1000
Share Capital
  296.9000   296.9000   296.9000   296.9000   296.9000
Total Equity
  3,096.7000   3,231   3,405.8000   3,599.3000   3,732.5000
Minority Interests
  .8000   1.4000   1.8000   .2000   .2000
Total liabilities equity
  7,303.6000   7,981.2000   8,283.4000   8,854.2000   9,382.7000

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  2,527   2,633.4000   2,739   2,501.5000   2,640.5000
Depreciation (total)
  347.1000   364.5000   383.5000   383.1000   409.8000
Operating Result
  503.2000   512.6000   542.2000   651.5000   642
Interest Income
  -   -   -   -   -
Income Before Taxes
  414.6000   410.3000   453.8000   552.8000   523.8000
Income Taxes
  -141.9000   -140.4000   -153.4000   -192.3000   -177.8000
Minority Interests Profit
  -.2000   -.4000   -.3000   .8000   .1000
Net Income
  272.6000   269.5000   300.1000   347.8000   341.2000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  2.7600   2.7300   3.0300   3.5100   3.4500
Dividend per Share
  1.3800   1.3700   1.5200   1.7600   2.0700

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  736   764.3000   788.1000   860.4000   915.4000
Cash Flow from Investing Activities
  -961.7000   -526.4000   -476.5000   -609.6000   -1,424
Cash Flow from Financing
  82.5000   138.8000   -252   61.3000   196.7000
Decrease / Increase in Cash
  -143.2000   376.7000   59.8000   312.3000   -311.9000
Employees
  11,893   12,096   12,218   9,092   9,035