9/23/2020  5:37:11 PM Chg. +0.010 Volume Bid3:01:12 AM Ask3:01:12 AM Market Capitalization Dividend Y. P/E Ratio
25.800EUR +0.04% 2.71 mill.
Turnover: 69.78 mill.
25.800Bid Size: 6,364 26.000Ask Size: 500 30.34 bill.EUR 2.95% 16.13

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  6,677   11,770   10,689   11,147   11,402
Intangible Assets
  1,968   12,547   11,634   12,013   12,060
Long-Term Investments
  516   216   192   238   661
Fixed Assets
  10,620   26,298   23,901   24,489   31,920
Inventories
  1,676   3,288   3,077   3,196   3,347
Accounts Receivable
  837   1,588   1,606   1,759   1,905
Cash and Cash Equivalents
  1,826   4,032   4,581   3,122   3,717
Current Assets
  5,260   9,977   9,970   8,842   9,570
Total Assets
  15,880   36,275   33,871   33,331   41,490

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,800   5,389   5,277   5,816   6,311
Long-Term Liabilities
  2,187   2,527   2,098   2,055   8,716
Liabilities to Banks
  2,517   4,705   4,308   3,287   11,973
Provisions
  1,101   2,910   2,268   1,984   1,812
Liabilities
  10,258   19,999   18,701   18,515   27,408
Share Capital
  8   13   12   12   11
Total Equity
  5,622   16,276   15,170   14,816   14,083
Minority Interests
  -   -   -   -   -
Total liabilities equity
  15,880   36,275   33,871   33,331   41,490

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  38,203   49,695   62,890   62,791   66,260
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,318   1,584   2,225   2,395   2,662
Interest Income
  -230   -258   -262   -240   -110
Income Before Taxes
  1,053   1,043   1,928   2,149   2,134
Income Taxes
  224   247   146   372   417
Minority Interests Profit
  -1   0.0000   0.0000   0.0000   0.0000
Net Income
  851   830   1,817   1,793   1,766

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.0400   0.8100   1.4500   1.5100   1.6000
Dividend per Share
  0.5200   0.5700   0.6300   0.7000   0.7600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,133   2,893   3,695   4,323   5,449
Cash Flow from Investing Activities
  -1,124   1,470   -1,410   -1,899   -1,687
Cash Flow from Financing
  -936   -2,249   -1,458   -4,011   -3,227
Decrease / Increase in Cash
  73   2,114   827   -1,587   535
Employees
  236,000   370,000   369,000   372,000   380,000