2024-04-25  5:38:42 PM Chg. -0.274 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
9.690EUR -2.75% 1.27 mill.
Turnover: 12.42 mill.
9.670Bid Size: 1,150 9.720Ask Size: 110 2.55 bill.EUR - 2.25

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  10,413   10,599   11,413   11,670   12,914
Intangible Assets
  1,018   1,066   1,122   1,194   1,305
Long-Term Investments
  1,224   1,064   1,242   1,487   1,096
Fixed Assets
  15,790   15,325   15,357   21,261   22,196
Inventories
  532   566   557   633   737
Accounts Receivable
  1,800   1,868   2,136   2,191   2,164
Cash and Cash Equivalents
  3,104   3,938   4,673   3,585   3,715
Current Assets
  7,545   7,607   9,051   7,796   8,539
Total Assets
  23,335   22,932   24,408   29,057   30,735

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  2,395   2,359   2,365   2,460   2,379
Long-term debt
  7,060   7,431   6,064   5,733   6,271
Liabilities to Banks
  7,063   7,436   6,070   5,738   7,117
Provisions
  2,266   2,315   2,209   3,531   4,606
Liabilities
  23,062   21,636   21,393   27,192   28,436
Share Capital
  300   300   429   429   429
Total Equity
  225   1,284   3,002   1,853   2,284
Minority Interests
  48   12   13   12   15
Total liabilities equity
  23,335   22,932   24,408   29,057   30,735

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  26,062   24,844   25,781   26,515   27,189
Depreciation (total)
  1,631   1,665   1,776   2,885   2,987
Operating Result
  1,115   1,116   -419   1,320   1,010
Interest Income
  -   -   -   -   -
Income Before Taxes
  200   823   -517   623   346
Income Taxes
  -43   -294   229   -227   -76
Minority Interests Profit
  -9   0.0000   0.0000   -2   -3
Net Income
  118   792   -275   409   290

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.4000   25.9000   3.7000   9.2000   6.4000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,900   2,239   2,898   3,712   3,895
Cash Flow from Investing Activities
  -1,162   -727   -2,456   -2,618   -3,318
Cash Flow from Financing
  -504   -667   325   -2,188   -447
Decrease / Increase in Cash
  191   832   734   -1,087   131
Employees
  96,417   84,602   83,522   84,714   86,138