2/25/2020  5:29:39 PM Chg. -2.65 Volume Bid5:30:01 PM Ask5:30:04 PM Market Capitalization Dividend Y. P/E Ratio
131.15EUR -1.98% 123,568
Turnover: 16.23 mill.
130.75Bid Size: 33 131.40Ask Size: 33 56.32 bill.EUR 2.02% 26.49

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  11,706.8000   12,096.9000   12,784.7000   13,225.7000   14,554
Intangible Assets
  0.0000   638.2000   726.5000   713.2000   764.5000
Long-Term Investments
  0.0000   398.3000   435.8000   435.5000   515.9000
Fixed Assets
  17,070.6000   18,256.9000   19,720.7000   20,090   21,438.9000
Inventories
  741.7000   784.1000   775.8000   792.3000   876.2000
Accounts Receivable
  0.0000   2,779.3000   2,826.5000   2,691.1000   2,879.8000
Cash and Cash Equivalents
  1,574.9000   1,761.1000   1,154.2000   940.1000   910.1000
Current Assets
  5,467   5,866.5000   5,283.3000   5,004.6000   5,286
Total Assets
  22,537.6000   24,123.4000   25,004   25,094.6000   26,724.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  0.0000   1,992.5000   1,896.1000   1,922.6000   2,183.7000
Long-Term Liabilities
  -   -   -   29.4000   73
Liabilities to Banks
  0.0000   0.0000   0.0000   38.8000   170.4000
Provisions
  216.4000   1,557.8000   1,554.6000   1,599.6000   1,703
Liabilities
  13,634.1000   14,364.8000   14,792.3000   14,469.5000   15,188.4000
Share Capital
  1,562.5000   1,561   1,717.5000   1,720.6000   1,896.8000
Total Equity
  8,903.5000   9,758.6000   10,211.7000   10,625.1000   11,536.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,537.6000   24,123.4000   25,004   25,094.6000   26,724.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  13,488   14,456.9000   15,326.3000   15,225.2000   15,358.3000
Depreciation (total)
  1,122.1000   1,154.9000   1,231.8000   1,236.3000   1,239.1000
Operating Result
  2,254.2000   2,436.5000   2,533.4000   2,606.5000   2,649.8000
Interest Income
  -228.9000   -235.5000   -248.1000   -219.9000   -228.9000
Income Before Taxes
  1,943   2,138.3000   2,221.5000   2,301.9000   2,399.2000
Income Taxes
  512.7000   576.4000   566   611.9000   678.4000
Minority Interests Profit
  -54.5000   -59.8000   -66.1000   -64.2000   -59.8000
Net Income
  1,403.6000   1,534.9000   1,609.4000   1,640.3000   1,665

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  4.1240   4.4870   4.7000   4.8000   4.8500
Dividend per Share
  1.9420   2.0660   2.2730   2.3180   2.5500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,419.9000   2,425.8000   2,708.5000   2,802.7000   2,829.6000
Cash Flow from Investing Activities
  -1,645.9000   -1,672.3000   -2,837   -2,230.9000   -1,836.3000
Cash Flow from Financing
  -526.9000   -529.8000   -484.5000   -838.4000   -959.8000
Decrease / Increase in Cash
  156.3000   230.2000   -625.9000   -233.5000   1.9000
Employees
  43,600   46,200   49,500   50,250   50,300