2/25/2020  5:29:39 PM Chg. -2.65 Volume Bid5:30:01 PM Ask5:30:04 PM Market Capitalization Dividend Y. P/E Ratio
131.15EUR -1.98% 123,568
Turnover: 16.23 mill.
130.75Bid Size: 33 131.40Ask Size: 33 56.32 bill.EUR 2.02% 26.49

Assets

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Property and Equipment
  9,520.1000   9,920.8000   11,706.8000   12,096.9000   12,784.7000
Intangible Assets
  716   676   0.0000   638.2000   726.5000
Long-Term Investments
  216.4000   276.9000   0.0000   398.3000   435.8000
Fixed Assets
  14,904.5000   15,539.8000   17,070.6000   18,256.9000   19,720.7000
Inventories
  818.3000   709.7000   741.7000   784.1000   775.8000
Accounts Receivable
  2,871.3000   2,406.5000   0.0000   2,779.3000   2,826.5000
Cash and Cash Equivalents
  1,262.9000   1,385.3000   1,574.9000   1,761.1000   1,154.2000
Current Assets
  5,700.2000   5,085.8000   5,467   5,866.5000   5,283.3000
Total Assets
  20,604.7000   20,625.6000   22,537.6000   24,123.4000   25,004

 

Liabilities

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Accounts Payable
  1,885.8000   1,609   0.0000   1,992.5000   1,896.1000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,410.1000   1,366.2000   216.4000   1,557.8000   1,554.6000
Liabilities
  13,747.9000   13,041.9000   13,634.1000   14,364.8000   14,792.3000
Share Capital
  1,435.1000   1,453.4000   1,562.5000   1,561   1,717.5000
Total Equity
  6,856.8000   7,583.7000   8,903.5000   9,758.6000   10,211.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  20,604.7000   20,625.6000   22,537.6000   24,123.4000   25,004

 

Income Statement

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Revenues
  13,103.1000   11,976.1000   13,488   14,456.9000   15,326.3000
Depreciation (total)
  992.8000   1,020   1,122.1000   1,154.9000   1,231.8000
Operating Result
  1,918.8000   1,959.1000   2,254.2000   2,436.5000   2,533.4000
Interest Income
  -214.4000   -221.7000   -228.9000   -235.5000   -248.1000
Income Before Taxes
  1,648.5000   1,684.5000   1,943   2,138.3000   2,221.5000
Income Taxes
  401.5000   419.1000   512.7000   576.4000   566
Minority Interests Profit
  -51.8000   -55.2000   -54.5000   -59.8000   -66.1000
Net Income
  1,220   1,230   1,403.6000   1,534.9000   1,609.4000

 

Per Share

2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
Earnings per Share
  3.6420   3.6420   4.1240   4.4870   4.7000
Dividend per Share
  1.7440   1.7440   1.9420   2.0660   2.2730

 

Cash Flow

2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,292.9000   2,451.8000   2,419.9000   2,425.8000   2,708.5000
Cash Flow from Investing Activities
  -2,092.6000   -1,439.8000   -1,645.9000   -1,672.3000   -2,837
Cash Flow from Financing
  328.5000   -873.3000   -526.9000   -529.8000   -484.5000
Decrease / Increase in Cash
  487.6000   184.4000   156.3000   230.2000   -625.9000
Employees
  43,000   42,300   43,600   46,200   49,500