2/21/2020  5:29:56 PM Chg. -0.03 Volume Bid5:30:04 PM Ask5:30:04 PM Market Capitalization Dividend Y. P/E Ratio
139.05EUR -0.02% 57,915
Turnover: 8.05 mill.
138.65Bid Size: 33 139.60Ask Size: 33 59.8 bill.EUR 1.90% 28.13

Assets

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Property and Equipment
  8,392.2000   9,520.1000   9,920.8000   11,706.8000   12,096.9000
Intangible Assets
  706   716   676   0.0000   638.2000
Long-Term Investments
  220.6000   216.4000   276.9000   0.0000   398.3000
Fixed Assets
  13,459.4000   14,904.5000   15,539.8000   17,070.6000   18,256.9000
Inventories
  795.9000   818.3000   709.7000   741.7000   784.1000
Accounts Receivable
  2,738.3000   2,871.3000   2,406.5000   0.0000   2,779.3000
Cash and Cash Equivalents
  726.9000   1,262.9000   1,385.3000   1,574.9000   1,761.1000
Current Assets
  4,832.3000   5,700.2000   5,085.8000   5,467   5,866.5000
Total Assets
  18,291.7000   20,604.7000   20,625.6000   22,537.6000   24,123.4000

 

Liabilities

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Accounts Payable
  1,680.7000   1,885.8000   1,609   0.0000   1,992.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,393.3000   1,410.1000   1,366.2000   216.4000   1,557.8000
Liabilities
  11,963.4000   13,747.9000   13,041.9000   13,634.1000   14,364.8000
Share Capital
  1,313.6000   1,435.1000   1,453.4000   1,562.5000   1,561
Total Equity
  6,328.3000   6,856.8000   7,583.7000   8,903.5000   9,758.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  18,291.7000   20,604.7000   20,625.6000   22,537.6000   24,123.4000

 

Income Statement

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Revenues
  11,801.2000   13,103.1000   11,976.1000   13,488   14,456.9000
Depreciation (total)
  935.9000   992.8000   1,020   1,122.1000   1,154.9000
Operating Result
  1,788.8000   1,918.8000   1,959.1000   2,254.2000   2,436.5000
Interest Income
  -179.4000   -214.4000   -221.7000   -228.9000   -235.5000
Income Before Taxes
  1,555.1000   1,648.5000   1,684.5000   1,943   2,138.3000
Income Taxes
  411.8000   401.5000   419.1000   512.7000   576.4000
Minority Interests Profit
  -46.9000   -51.8000   -55.2000   -54.5000   -59.8000
Net Income
  1,123.1000   1,220   1,230   1,403.6000   1,534.9000

 

Per Share

2007
IFRS
in EUR
2008
IFRS
in EUR
2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
Earnings per Share
  3.3050   3.6420   3.6420   4.1240   4.4870
Dividend per Share
  1.5850   1.7440   1.7440   1.9420   2.0660

 

Cash Flow

2007
IFRS
in mill. EUR
2008
IFRS
in mill. EUR
2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,102.1000   2,292.9000   2,451.8000   2,419.9000   2,425.8000
Cash Flow from Investing Activities
  -2,467.7000   -2,092.6000   -1,439.8000   -1,645.9000   -1,672.3000
Cash Flow from Financing
  138.6000   328.5000   -873.3000   -526.9000   -529.8000
Decrease / Increase in Cash
  -167.1000   487.6000   184.4000   156.3000   230.2000
Employees
  40,300   43,000   42,300   43,600   46,200