5/14/2021  9:57:25 PM Chg. +3.880 Volume Bid10:02:00 PM Ask10:02:00 PM Market Capitalization Dividend Y. P/E Ratio
99.760EUR +4.05% 38,599
Turnover: 3.8 mill.
99.610Bid Size: 110 100.020Ask Size: 110 77.98 bill.EUR 0.00% -

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  13,504   14,233   15,196   15,925   16,388
Intangible Assets
  11,299   12,745   13,422   13,653   12,758
Long-Term Investments
  7,718   9,607   9,560   1,864   1,769
Fixed Assets
  36,947   41,146   42,255   46,213   48,420
Inventories
  20,862   22,563   23,216   25,060   25,355
Accounts Receivable
  6,632   6,399   6,790   7,239   6,798
Cash and Cash Equivalents
  5,030   5,284   8,756   7,765   7,271
Current Assets
  41,990   43,021   45,329   47,098   46,932
Total Assets
  83,187   88,476   92,102   93,311   96,102

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  8,546   9,630   9,917   10,372   10,183
Long-term debt
  2,870   3,628   10,964   3,956   6,278
Liabilities to Banks
  4,278   5,104   13,952   5,601   7,351
Provisions
  15,428   16,343   17,823   17,472   17,980
Liabilities
  74,251   79,606   81,668   82,257   89,023
Share Capital
  816   820   827   783   785
Total Equity
  8,841   8,850   10,409   11,011   7,061
Minority Interests
  95   20   25   43   18
Total liabilities equity
  83,187   88,476   92,102   93,311   96,102

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  45,752   49,128   56,480   59,256   60,713
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,187   1,613   2,131   2,607   3,991
Interest Income
  -   13   -285   -329   -320
Income Before Taxes
  816   1,393   1,678   1,977   3,213
Income Taxes
  244   356   449   502   863
Minority Interests Profit
  -19   -4   -1   -10   -7
Net Income
  553   1,033   1,228   1,465   2,343

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.6800   1.2700   1.5000   1.8500   2.9900
Dividend per Share
  0.2200   0.4500   0.6000   0.7500   1.2000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,996   4,289   3,840   1,931   2,560
Cash Flow from Investing Activities
  -5,989   -4,198   -26   -1,742   -3,223
Cash Flow from Financing
  -1,119   165   -365   -1,068   495
Decrease / Increase in Cash
  -2,008   254   3,472   -991   88
Employees
  121,691   133,115   140,405   144,061   138,622