6/28/2022  10:00:00 PM Chg. -2.1300 Volume Bid1:41:26 PM Ask1:41:56 PM Market Capitalization Dividend Y. P/E Ratio
92.3900USD -2.25% 1.34 mill.
Turnover: 84.05 mill.
91.3800Bid Size: 100 93.6600Ask Size: 100 14.81 bill.USD 0.00% 23.04

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  862.5000   910.6000   1,152.2000   1,478.3000   1,534.3000
Intangible Assets
  201.3000   168.3000   179.4000   234.7000   313.2000
Long-Term Investments
  567.6000   209.1000   835.4000   1,398.8000   1,088
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  459.1000   479.9000   551.9000   660.1000   675.9000
Cash and Cash Equivalents
  313.4000   1,036.5000   393.7000   352.9000   536.7000
Current Assets
  1,308.9000   2,535.4000   2,231.6000   1,929.5000   1,920.4000
Total Assets
  4,602.8000   5,461.8000   7,006.9000   7,764.1000   8,138.7000

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  80.3000   99.1000   138.9000   118.5000   109.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  15.5000   19.6000   29.2000   37.5000   41
Liabilities
  1,292.1000   2,269.9000   3,348.9000   3,512.8000   3,608.7000
Share Capital
  -   -   -   -   -
Total Equity
  3,310.7000   3,191.9000   3,658   4,251.3000   4,530
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,602.8000   5,461.8000   7,006.9000   7,764.1000   8,138.7000

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  2,503   2,714.5000   2,893.6000   3,198.1000   3,461.2000
Depreciation (total)
  30.9000   33.3000   38.6000   42   48
Operating Result
  316.2000   362.5000   548.9000   658.5000   783.1000
Interest Income
  -.9000   -16.3000   -15   -40   -56.7000
Income Before Taxes
  316.1000   343.1000   532.5000   616.1000   728.2000
Income Taxes
  97.8000   44.7000   53.4000   45.9000   62.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  218.3000   298.4000   478   557.1000   651.6000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.2700   1.7800   2.9400   3.4300   4.0100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  801   1,008.3000   1,058.3000   1,215   1,404.6000
Cash Flow from Investing Activities
  -459.7000   -506.5000   -1,667.9000   -1,043   -646.9000
Cash Flow from Financing
  -365   233.6000   -35.7000   -223.6000   -562
Decrease / Increase in Cash
  -10.8000   722.6000   -642.8000   -40.7000   184.3000
Employees
  7,650   7,519   7,724   8,368   8,700