8/12/2022  10:00:00 PM Chg. +2.2700 Volume Bid10:52:32 PM Ask10:09:48 PM Market Capitalization Dividend Y. P/E Ratio
95.9500USD +2.42% 1.21 mill.
Turnover: 74.6 mill.
95.0000Bid Size: 100 96.3500Ask Size: 100 15.25 bill.USD 0.00% 23.93

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  753.2000   801   862.5000   910.6000   1,152.2000
Intangible Assets
  156.1000   149.5000   201.3000   168.3000   179.4000
Long-Term Investments
  774.7000   779.3000   567.6000   209.1000   835.4000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  380.4000   368.6000   459.1000   479.9000   551.9000
Cash and Cash Equivalents
  289.5000   324.2000   313.4000   1,036.5000   393.7000
Current Assets
  1,253.2000   1,309.9000   1,308.9000   2,535.4000   2,231.6000
Total Assets
  4,187.9000   4,373.1000   4,602.8000   5,461.8000   7,006.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  62   76.1000   80.3000   99.1000   138.9000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.9000   11.7000   15.5000   19.6000   29.2000
Liabilities
  1,067   1,148.8000   1,292.1000   2,269.9000   3,348.9000
Share Capital
  -   -   -   -   -
Total Equity
  3,120.9000   3,224.4000   3,310.7000   3,191.9000   3,658
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,187.9000   4,373.1000   4,602.8000   5,461.8000   7,006.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,197.4000   2,340   2,503   2,714.5000   2,893.6000
Depreciation (total)
  27.1000   26.6000   30.9000   33.3000   38.6000
Operating Result
  466.2000   459.6000   316.2000   362.5000   548.9000
Interest Income
  -7.3000   -3.9000   -.9000   -16.3000   -15
Income Before Taxes
  456.6000   459.4000   316.1000   343.1000   532.5000
Income Taxes
  135.2000   143.3000   97.8000   44.7000   53.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  321.4000   316.1000   218.3000   298.4000   478

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8000   1.8100   1.2700   1.7800   2.9400
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  764.2000   866.3000   801   1,008.3000   1,058.3000
Cash Flow from Investing Activities
  -435.6000   -469.4000   -459.7000   -506.5000   -1,667.9000
Cash Flow from Financing
  -267.7000   -354.3000   -365   233.6000   -35.7000
Decrease / Increase in Cash
  50.8000   34.7000   -10.8000   722.6000   -642.8000
Employees
  6,084   6,490   7,650   7,519   7,724