8/9/2022  10:00:00 PM Chg. -1.3000 Volume Bid1:49:22 AM Ask1:24:41 AM Market Capitalization Dividend Y. P/E Ratio
95.0800USD -1.35% 1.57 mill.
Turnover: 103.97 mill.
92.5000Bid Size: 100 92.9900Ask Size: 200 15.24 bill.USD 0.00% 23.71

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  293   345.1000   450.3000   601.6000   753.2000
Intangible Assets
  45.4000   84.6000   77.4000   132.4000   156.1000
Long-Term Investments
  380.7000   657.7000   573   870   774.7000
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  210.9000   218.8000   272   329.6000   380.4000
Cash and Cash Equivalents
  559.2000   202   333.9000   238.7000   289.5000
Current Assets
  1,122   728.4000   1,029.7000   1,262.6000   1,253.2000
Total Assets
  2,345.5000   2,600.6000   2,957.7000   4,001.5000   4,187.9000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  38.2000   43.3000   73.7000   77.4000   62
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   4.7000   39.3000   12.9000
Liabilities
  189.3000   254.9000   328.3000   1,056.2000   1,067
Share Capital
  -   -   -   -   -
Total Equity
  2,156.3000   2,345.8000   2,629.4000   2,945.3000   3,120.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,345.5000   2,600.6000   2,957.7000   4,001.5000   4,187.9000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  1,158.5000   1,373.9000   1,577.9000   1,963.9000   2,197.4000
Depreciation (total)
  17.1000   21   21.5000   32.1000   27.1000
Operating Result
  290.6000   314.5000   414   489.5000   466.2000
Interest Income
  10.7000   6.4000   6.1000   -7.8000   -7.3000
Income Before Taxes
  307.2000   321.6000   419.6000   479.8000   456.6000
Income Taxes
  106.3000   117.6000   126.1000   145.8000   135.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  200.9000   204   293.5000   333.9000   321.4000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.0900   1.1500   1.6500   1.8700   1.8000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  452.6000   530.4000   563.9000   658.1000   764.2000
Cash Flow from Investing Activities
  171.1000   -779   -313.1000   -1,178.8000   -435.6000
Cash Flow from Financing
  -294.1000   -108.5000   -115.2000   436   -267.7000
Decrease / Increase in Cash
  327.3000   -357.2000   131.9000   -95.2000   50.8000
Employees
  2,380   3,074   3,908   5,105   6,084